C 
2,830
+1.07%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩202.67bn
FY2016FY2025
Net income
−₩10.34bn
FY2016FY2025
Free cash flow
−₩2.43bn
FY2016FY2025
Shareholders' equity
₩211.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩202.67bn | ₩248.02bn | ₩252.82bn | ₩260.47bn | ₩238.55bn | ₩201.30bn | ₩203.36bn | ₩209.48bn | ₩201.25bn | ₩188.70bn |
| Gross profit | ₩26.89bn | ₩47.73bn | ₩46.12bn | ₩36.17bn | ₩25.99bn | ₩29.25bn | ₩30.33bn | ₩31.22bn | ₩34.42bn | ₩42.37bn |
| Research and development | ₩969.2m | ₩578.6m | — | — | — | — | — | — | — | — |
| Operating income | −₩19.50bn | ₩2.40bn | ₩13.84bn | −₩1.62bn | −₩8.80bn | ₩6.03bn | −₩364.2m | ₩121.2m | ₩5.17bn | ₩16.66bn |
| Net income | −₩10.34bn | ₩15.98bn | ₩4.76bn | −₩7.25bn | −₩24.39bn | ₩4.46bn | −₩2.31bn | −₩3.90bn | ₩4.30bn | ₩18.20bn |
| Diluted earnings per share | -984.64 | 1,522.19 | 453.37 | -690.58 | -2,323.12 | 425.18 | -220.28 | -371.59 | 409.54 | 1,733.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩432.76bn | ₩391.89bn | ₩382.81bn | ₩386.11bn | ₩347.03bn | ₩349.97bn | ₩312.55bn | ₩303.63bn | ₩265.06bn | ₩252.38bn |
| Total liabilities | ₩220.77bn | ₩201.77bn | ₩207.51bn | ₩216.38bn | ₩172.51bn | ₩147.55bn | ₩139.81bn | ₩129.60bn | ₩83.24bn | ₩69.12bn |
| Debt | ₩63.55bn | ₩35.76bn | ₩88.03bn | ₩79.00bn | ₩67.23bn | ₩30.50bn | ₩89.50bn | ₩83.89bn | ₩39.26bn | ₩20.40bn |
| Shareholders' equity | ₩211.54bn | ₩189.69bn | ₩174.99bn | ₩169.64bn | ₩174.51bn | ₩202.42bn | ₩172.73bn | ₩174.03bn | ₩181.83bn | ₩183.26bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.54bn | ₩19.75bn | ₩14.78bn | −₩6.29bn | −₩4.34bn | ₩14.33bn | ₩12.31bn | −₩4.99bn | ₩13.43bn | ₩18.15bn |
| Capital spending | −₩5.98bn | −₩13.30bn | −₩12.87bn | −₩27.55bn | −₩20.52bn | −₩11.19bn | −₩16.39bn | −₩36.08bn | −₩19.32bn | −₩6.06bn |
| Free cash flow | −₩2.43bn | ₩6.45bn | ₩1.91bn | −₩33.84bn | −₩24.85bn | ₩3.14bn | −₩4.08bn | −₩41.07bn | −₩5.89bn | ₩12.09bn |
| Dividends paid | −₩2.05bn | −₩2.03bn | −₩1.02bn | −₩1.01bn | −₩2.02bn | −₩2.10bn | −₩1.05bn | −₩2.62bn | −₩4.20bn | −₩2.63bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩59.47bn | ₩46.41bn | ₩49.14bn | ₩50.76bn | ₩53.73bn | ₩49.05bn | ₩60.51bn | ₩60.20bn |
| Gross profit | ₩9.20bn | ₩5.32bn | ₩5.27bn | ₩6.86bn | ₩6.80bn | ₩7.96bn | ₩11.51bn | ₩11.61bn |
| Operating income | −₩2.89bn | −₩6.21bn | −₩4.95bn | −₩4.28bn | −₩1.94bn | ₩1.92bn | ₩7.25bn | ₩652.0m |
| Net income | −₩2.89bn | −₩4.59bn | −₩3.99bn | −₩1.95bn | −₩5.52bn | ₩1.12bn | ₩6.36bn | ₩1.76bn |
| Diluted earnings per share | -275.01 | -436.74 | -379.56 | -185.59 | -526.02 | 106.54 | 605.69 | 167.54 |
| Cash from operations | ₩14.21bn | −₩15.01bn | −₩2.06bn | ₩3.56bn | ₩8.09bn | −₩6.04bn | ₩3.27bn | ₩9.17bn |
| Capital spending | −₩1.41bn | −₩1.70bn | −₩1.18bn | −₩2.30bn | −₩1.84bn | −₩647.0m | −₩4.46bn | −₩2.58bn |
| Free cash flow | ₩12.81bn | −₩16.71bn | −₩3.25bn | ₩1.26bn | ₩6.24bn | −₩6.68bn | −₩1.19bn | ₩6.59bn |
| Total assets | ₩433.20bn | ₩438.04bn | ₩432.76bn | ₩435.37bn | ₩393.82bn | ₩397.33bn | ₩391.89bn | ₩381.41bn |
| Debt | ₩70.42bn | ₩61.99bn | ₩63.55bn | ₩37.12bn | ₩23.69bn | ₩34.32bn | ₩35.76bn | ₩67.22bn |
| Shareholders' equity | ₩202.93bn | ₩205.56bn | ₩211.54bn | ₩215.74bn | ₩182.59bn | ₩189.03bn | ₩189.69bn | ₩183.08bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 19.2% | 18.2% | 13.9% | 10.9% | 14.5% | — | — | — | — |
| Operating margin | -9.6% | 1.0% | 5.5% | -0.6% | -3.7% | 3.0% | — | — | — | — |
| Net margin | -5.1% | 6.4% | 1.9% | -2.8% | -10.2% | 2.2% | — | — | — | — |
| Return on equity | -4.9% | 8.4% | 2.7% | -4.3% | -14.0% | 2.2% | — | — | — | — |
| Return on assets | -2.4% | 4.1% | 1.2% | -1.9% | -7.0% | 1.3% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 78.8% | 85.3% | 89.9% | 66.5% |
| Revenue growth | -18.3% | -1.9% | -2.9% | 9.2% | 18.5% | -1.0% | — | — | — | — |
| Earnings growth | -164.7% | 235.7% | -165.7% | -70.3% | -646.4% | -293.0% | — | — | — | — |
| Current ratio | 0.74x | 0.66x | 1.03x | 1.05x | 1.19x | 0.97x | — | — | — | — |
| Debt to equity | 0.30x | 0.19x | 0.50x | 0.47x | 0.39x | 0.15x | — | — | — | — |
| Equity ratio | 48.9% | 48.4% | 45.7% | 43.9% | 50.3% | 57.8% | — | — | — | — |
| Interest coverage | -2.03x | 0.39x | 1.50x | -0.33x | -4.77x | 3.09x | — | — | — | — |
| R&D as a share of sales | 0.5% | 0.2% | — | — | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | 0.1% | 0.7% |
| Operating income | 129.4% | — | — |
| Net income | 12.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 16.3% | 15.1% | 16.3% |
| Operating margin | -3.8% | -0.5% | -0.5% | 1.3% |
| Net margin | 1.3% | 0.3% | -1.2% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.1 | 3.9 | 13.8 | -10.9 | -3.8 | 15.9 | -25.0 | -17.6 | 24.7 | 6.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 100.00 | 100.00 | 200.00 | 200.00 | 100.00 | 250.00 |
- 3-for-2 split · 30 May 2002
- 10-for-1 split · 6 May 2002
- 1.15-for-1 split · 14 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.