D 
33,150
-0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩347.92bn
FY2016FY2025
Net income
−₩12.91bn
FY2016FY2025
Free cash flow
−₩2.99bn
FY2016FY2025
Shareholders' equity
₩406.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩347.92bn | ₩415.80bn | ₩441.16bn | ₩498.05bn | ₩464.42bn | ₩333.28bn | ₩354.69bn | ₩391.03bn | ₩379.06bn | ₩304.36bn |
| Gross profit | ₩17.00bn | ₩18.41bn | ₩27.25bn | ₩43.70bn | ₩63.33bn | ₩31.49bn | ₩27.60bn | ₩33.44bn | ₩38.69bn | ₩27.43bn |
| Research and development | ₩577.3m | ₩755.5m | ₩290.4m | ₩120.9m | ₩113.2m | ₩161.8m | ₩254.8m | ₩254.8m | ₩254.8m | ₩254.8m |
| Operating income | −₩2.75bn | −₩4.16bn | −₩4.24bn | ₩22.61bn | ₩42.05bn | ₩1.98bn | −₩979.1m | ₩17.30bn | ₩23.46bn | ₩12.28bn |
| Net income | −₩12.91bn | ₩14.57bn | −₩1.08bn | ₩21.84bn | ₩43.78bn | ₩8.02bn | ₩3.75bn | ₩15.66bn | ₩23.35bn | ₩13.43bn |
| Diluted earnings per share | -5,905.72 | 6,665.71 | -492.24 | 9,996.32 | 20,034.34 | 3,667.77 | 1,716.32 | 7,163.89 | 10,680.65 | 6,017.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩455.13bn | ₩482.01bn | ₩476.14bn | ₩499.40bn | ₩473.76bn | ₩417.50bn | ₩404.85bn | ₩409.72bn | ₩396.77bn | ₩371.39bn |
| Total liabilities | ₩48.71bn | ₩59.24bn | ₩66.06bn | ₩82.13bn | ₩71.73bn | ₩57.02bn | ₩51.05bn | ₩54.79bn | ₩52.04bn | ₩44.92bn |
| Debt | — | ₩12.75bn | ₩15.00bn | ₩17.25bn | ₩4.75bn | ₩5.00bn | ₩3.00bn | — | — | — |
| Shareholders' equity | ₩406.42bn | ₩422.76bn | ₩410.08bn | ₩417.28bn | ₩402.04bn | ₩360.48bn | ₩353.80bn | ₩354.94bn | ₩344.74bn | ₩326.47bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.48bn | ₩15.09bn | ₩19.31bn | ₩29.38bn | ₩22.58bn | ₩20.11bn | ₩23.83bn | ₩2.44bn | ₩24.23bn | ₩21.36bn |
| Capital spending | −₩4.47bn | −₩4.34bn | −₩7.52bn | −₩28.36bn | −₩7.26bn | −₩5.34bn | −₩12.04bn | −₩4.77bn | −₩4.94bn | −₩1.83bn |
| Free cash flow | −₩2.99bn | ₩10.75bn | ₩11.79bn | ₩1.02bn | ₩15.32bn | ₩14.76bn | ₩11.79bn | −₩2.33bn | ₩19.29bn | ₩19.53bn |
| Dividends paid | −₩2.71bn | −₩2.17bn | −₩6.50bn | −₩8.66bn | −₩3.90bn | −₩1.62bn | −₩3.28bn | −₩3.72bn | −₩2.68bn | −₩1.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩103.12bn | ₩82.94bn | ₩78.45bn | ₩90.35bn | ₩88.26bn | ₩90.86bn | ₩93.37bn | ₩98.13bn |
| Gross profit | ₩12.53bn | ₩7.32bn | ₩5.52bn | ₩2.18bn | ₩3.48bn | ₩5.82bn | −₩989.2m | ₩6.72bn |
| Operating income | ₩8.05bn | ₩2.89bn | −₩704.3m | −₩2.50bn | −₩982.4m | ₩1.44bn | −₩8.00bn | ₩1.83bn |
| Net income | ₩11.00bn | ₩8.76bn | −₩14.87bn | −₩1.34bn | ₩2.49bn | ₩813.5m | ₩3.15bn | ₩5.25bn |
| Diluted earnings per share | 5,033.25 | 4,006.58 | -6,803.86 | -615.02 | 1,140.89 | 372.27 | 1,443.17 | 2,400.55 |
| Cash from operations | ₩9.02bn | −₩5.27bn | ₩9.79bn | ₩6.66bn | −₩9.21bn | −₩5.76bn | ₩16.70bn | −₩207.0m |
| Capital spending | −₩349.0m | −₩184.0m | −₩964.0m | −₩1.71bn | −₩460.0m | −₩1.33bn | −₩484.0m | −₩691.0m |
| Free cash flow | ₩8.67bn | −₩5.45bn | ₩8.82bn | ₩4.95bn | −₩9.67bn | −₩7.09bn | ₩16.21bn | −₩898.0m |
| Total assets | ₩485.07bn | ₩468.08bn | ₩455.13bn | ₩474.67bn | ₩475.70bn | ₩477.12bn | ₩482.01bn | ₩477.57bn |
| Debt | — | — | — | — | — | — | ₩12.75bn | ₩13.50bn |
| Shareholders' equity | ₩424.10bn | ₩413.04bn | ₩406.42bn | ₩420.68bn | ₩422.03bn | ₩419.98bn | ₩422.76bn | ₩419.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | 0.9% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.6% | 6.2% | 8.0% | 8.1% |
| Operating margin | -0.9% | 0.7% | 2.2% | 2.6% |
| Net margin | 0.2% | 1.3% | 3.0% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.6 | 5.9 | -95.7 | 18.6 | 7.4 | 20.7 | 33.7 | 8.1 | 6.3 | 13.9 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,250.00 | 1,000.00 | 3,000.00 | 4,000.00 | 1,800.00 | 750.00 | 1,500.00 | 1,700.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.