T 
1,377
+3.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩5.03bn
FY2016FY2025
Net income
−₩55.73bn
FY2016FY2025
Free cash flow
−₩4.04bn
FY2016FY2025
Shareholders' equity
₩94.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.03bn | ₩5.24bn | ₩7.77bn | ₩11.47bn | ₩226.75bn | ₩276.91bn | ₩817.53bn | ₩737.49bn | ₩612.79bn | ₩411.87bn |
| Gross profit | −₩1.10bn | −₩2.09bn | −₩14.2m | ₩706.3m | −₩13.76bn | −₩27.58bn | ₩152.91bn | ₩108.67bn | ₩100.36bn | ₩53.11bn |
| Operating income | −₩3.97bn | −₩5.36bn | −₩3.33bn | −₩1.96bn | −₩176.66bn | −₩177.74bn | −₩37.27bn | ₩43.26bn | ₩45.53bn | ₩14.23bn |
| Net income | −₩55.73bn | −₩20.75bn | ₩4.56bn | ₩76.31bn | −₩76.91bn | −₩85.47bn | −₩29.54bn | ₩24.84bn | ₩29.74bn | ₩3.29bn |
| Diluted earnings per share | -726.82 | -270.62 | 59.48 | 995.12 | -1,002.99 | -1,114.56 | -385.28 | 329.27 | 419.16 | 50.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩119.17bn | ₩187.68bn | ₩215.39bn | ₩210.72bn | ₩805.28bn | ₩766.14bn | ₩871.00bn | ₩497.54bn | ₩296.44bn | ₩175.55bn |
| Total liabilities | ₩24.99bn | ₩38.68bn | ₩48.80bn | ₩45.99bn | ₩716.05bn | ₩628.40bn | ₩625.22bn | ₩212.63bn | ₩203.97bn | ₩126.40bn |
| Debt | ₩9.33bn | — | — | — | ₩2.90bn | ₩11.34bn | — | ₩2.12bn | ₩8.82bn | ₩16.98bn |
| Shareholders' equity | ₩94.18bn | ₩149.00bn | ₩166.58bn | ₩164.73bn | ₩53.70bn | ₩76.26bn | ₩161.23bn | ₩185.19bn | ₩83.50bn | ₩47.27bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 75m | 71m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.02bn | −₩3.52bn | −₩1.44bn | −₩1.73bn | ₩32.32bn | −₩66.68bn | ₩125.92bn | ₩27.50bn | ₩108.14bn | ₩39.89bn |
| Capital spending | −₩18.3m | −₩8.0m | −₩122.4m | −₩1.98bn | −₩3.55bn | −₩21.07bn | −₩36.32bn | −₩26.29bn | −₩13.56bn | −₩9.08bn |
| Free cash flow | −₩4.04bn | −₩3.52bn | −₩1.56bn | −₩3.70bn | ₩28.77bn | −₩87.74bn | ₩89.59bn | ₩1.21bn | ₩94.58bn | ₩30.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.28bn | ₩1.09bn | ₩560.3m | ₩1.05bn | ₩2.33bn | ₩1.10bn | ₩1.80bn | ₩1.66bn |
| Gross profit | −₩133.8m | −₩44.2m | ₩15.1m | −₩86.9m | −₩418.4m | −₩611.5m | −₩705.4m | −₩597.4m |
| Operating income | −₩340.9m | −₩329.3m | −₩858.8m | −₩624.4m | −₩1.05bn | −₩1.45bn | −₩1.41bn | −₩1.30bn |
| Net income | ₩2.74bn | −₩36.42bn | ₩2.42bn | −₩28.41bn | −₩15.68bn | −₩14.07bn | −₩21.37bn | −₩2.15bn |
| Diluted earnings per share | 35.71 | -474.99 | 31.60 | -370.48 | -204.44 | -183.51 | -278.67 | -27.98 |
| Cash from operations | −₩49.0m | ₩1.17bn | −₩630.0m | −₩598.0m | −₩2.13bn | −₩662.0m | −₩1.75bn | ₩629.0m |
| Capital spending | — | −₩34.0m | — | −₩10.0m | — | — | — | −₩1.0m |
| Free cash flow | — | ₩1.14bn | — | −₩608.0m | — | — | — | ₩628.0m |
| Total assets | ₩75.28bn | ₩82.31bn | ₩119.17bn | ₩121.78bn | ₩150.60bn | ₩171.78bn | ₩187.68bn | ₩209.20bn |
| Debt | ₩8.83bn | ₩9.08bn | ₩9.33bn | ₩9.58bn | ₩9.83bn | — | — | — |
| Shareholders' equity | ₩60.48bn | ₩57.76bn | ₩94.18bn | ₩90.79bn | ₩118.97bn | ₩134.40bn | ₩149.00bn | ₩165.04bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | -21.9% | -39.9% | -0.2% | 6.2% | -6.1% | -10.0% | — | — | — | — |
| Operating margin | -78.9% | -102.2% | -42.9% | -17.1% | -77.9% | -64.2% | — | — | — | — |
| Net margin | -1106.9% | -395.8% | 58.7% | 665.2% | -33.9% | -30.9% | — | — | — | — |
| Return on equity | -59.2% | -13.9% | 2.7% | 46.3% | -143.2% | -112.1% | — | — | — | — |
| Return on assets | -46.8% | -11.1% | 2.1% | 36.2% | -9.6% | -11.2% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 197.2% | 66.4% | 159.8% | 70.2% |
| Revenue growth | -4.0% | -32.6% | -32.2% | -94.9% | -18.1% | -66.1% | — | — | — | — |
| Earnings growth | 168.6% | -555.0% | -94.0% | -199.2% | -10.0% | 189.3% | — | — | — | — |
| Current ratio | 1.06x | 0.48x | 0.99x | 1.79x | 0.48x | 0.65x | — | — | — | — |
| Debt to equity | 0.10x | — | — | — | 0.05x | 0.15x | 0.00x | 0.01x | 0.11x | — |
| Equity ratio | 79.0% | 79.4% | 77.3% | 78.2% | 6.7% | 10.0% | — | — | — | — |
| Interest coverage | -9.46x | -9.18x | -3.77x | -2.31x | -6.01x | -5.86x | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -1.6% | -6.3% | -9.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.0% | -55.1% | -33.3% |
| Operating income | 26.5% | -53.2% | — |
| Net income | — | -8.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -31.1% | -8.5% | -8.2% | 11.9% |
| Operating margin | -90.8% | -49.5% | -69.2% | -8.8% |
| Net margin | -744.2% | 14.8% | -29.6% | -3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | -12.5 | 39.3 | 2.6 | -4.9 | -4.1 | -19.8 | 31.8 | 36.7 | 148.8 |
| Price to sales | 36.5 | 49.4 | 23.1 | 17.6 | 1.7 | 1.3 | 0.7 | 1.1 | 1.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1181-for-1096 split · 8 Nov 2021
- 4-for-1 split · 2 Mar 2017
- 10-to-1 reverse split · 5 Jan 2011
- 10-to-1 reverse split · 21 Apr 2009
- 10-for-1 split · 6 May 2003
- 1-to-0.0333 reverse split · 6 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.