D 
3,885
+2.51%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩802.75bn
FY2016FY2025
Net income
₩4.47bn
FY2016FY2025
Free cash flow
−₩3.94bn
FY2016FY2025
Shareholders' equity
₩404.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩802.75bn | ₩752.69bn | ₩737.78bn | ₩661.81bn | ₩551.34bn | ₩496.64bn | ₩546.99bn | ₩545.43bn | ₩546.86bn | ₩551.25bn |
| Gross profit | ₩154.65bn | ₩146.01bn | ₩145.15bn | ₩145.98bn | ₩107.17bn | ₩108.56bn | ₩119.21bn | ₩119.82bn | ₩131.58bn | ₩160.19bn |
| Research and development | ₩13.66bn | ₩12.48bn | ₩11.81bn | ₩8.23bn | ₩8.11bn | ₩8.14bn | ₩8.96bn | ₩9.45bn | ₩10.83bn | ₩9.37bn |
| Operating income | ₩24.89bn | ₩21.91bn | ₩35.85bn | ₩17.98bn | ₩577.6m | ₩21.05bn | ₩26.48bn | ₩27.05bn | ₩33.91bn | ₩67.47bn |
| Net income | ₩4.47bn | ₩9.47bn | ₩15.37bn | ₩1.53bn | −₩4.05bn | ₩2.33bn | ₩8.88bn | ₩5.90bn | ₩17.97bn | ₩39.37bn |
| Diluted earnings per share | 231.84 | 491.36 | 797.64 | 79.63 | -210.37 | 120.82 | 460.62 | 306.12 | 956.69 | 2,099.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩974.91bn | ₩982.41bn | ₩963.65bn | ₩945.24bn | ₩831.96bn | ₩776.43bn | ₩745.28bn | ₩714.24bn | ₩677.43bn | ₩701.21bn |
| Total liabilities | ₩445.91bn | ₩461.78bn | ₩465.54bn | ₩465.47bn | ₩356.40bn | ₩312.82bn | ₩283.76bn | ₩267.96bn | ₩240.36bn | ₩270.80bn |
| Debt | ₩51.61bn | ₩26.76bn | ₩39.77bn | ₩40.51bn | ₩23.74bn | ₩42.88bn | ₩171.93bn | ₩161.97bn | ₩142.16bn | ₩154.16bn |
| Shareholders' equity | ₩404.07bn | ₩400.42bn | ₩378.98bn | ₩365.61bn | ₩364.56bn | ₩352.81bn | ₩354.17bn | ₩342.48bn | ₩338.33bn | ₩331.68bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩43.22bn | ₩28.15bn | ₩102.87bn | −₩11.64bn | −₩48.34bn | ₩51.98bn | ₩41.83bn | ₩29.99bn | ₩24.09bn | ₩63.78bn |
| Capital spending | −₩47.16bn | −₩65.32bn | −₩32.45bn | −₩28.86bn | −₩21.10bn | −₩21.34bn | −₩39.96bn | −₩48.75bn | −₩50.23bn | −₩65.29bn |
| Free cash flow | −₩3.94bn | −₩37.17bn | ₩70.42bn | −₩40.50bn | −₩69.44bn | ₩30.64bn | ₩1.87bn | −₩18.76bn | −₩26.14bn | −₩1.51bn |
| Dividends paid | −₩3.09bn | −₩3.09bn | −₩1.70bn | −₩1.20bn | −₩1.73bn | −₩2.67bn | −₩2.72bn | −₩2.40bn | −₩1.98bn | −₩1.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩218.50bn | ₩200.03bn | ₩203.54bn | ₩209.20bn | ₩205.32bn | ₩184.69bn | ₩182.77bn | ₩181.82bn |
| Gross profit | ₩45.04bn | ₩38.59bn | ₩37.62bn | ₩44.23bn | ₩37.03bn | ₩35.77bn | ₩32.06bn | ₩33.31bn |
| Operating income | ₩11.18bn | ₩5.91bn | ₩2.41bn | ₩13.14bn | ₩4.37bn | ₩7.55bn | ₩5.30bn | ₩3.15bn |
| Net income | ₩4.43bn | ₩2.18bn | −₩3.84bn | ₩9.14bn | −₩3.79bn | ₩2.96bn | ₩3.45bn | −₩2.29bn |
| Diluted earnings per share | 229.84 | 113.13 | -199.12 | 474.15 | -196.78 | 153.60 | 179.08 | -119.00 |
| Cash from operations | ₩15.58bn | −₩4.24bn | ₩22.61bn | ₩22.15bn | ₩19.40bn | −₩20.95bn | ₩11.12bn | ₩2.77bn |
| Capital spending | −₩9.06bn | −₩13.54bn | −₩18.52bn | −₩7.66bn | −₩9.72bn | −₩11.26bn | −₩23.59bn | −₩15.47bn |
| Free cash flow | ₩6.52bn | −₩17.78bn | ₩4.09bn | ₩14.49bn | ₩9.68bn | −₩32.20bn | −₩12.48bn | −₩12.70bn |
| Total assets | ₩1.05trn | ₩998.44bn | ₩974.91bn | ₩942.15bn | ₩935.75bn | ₩960.86bn | ₩982.41bn | ₩945.07bn |
| Debt | ₩63.64bn | ₩56.77bn | ₩51.61bn | ₩47.22bn | ₩24.62bn | ₩24.48bn | ₩26.76bn | ₩26.27bn |
| Shareholders' equity | ₩423.43bn | ₩414.39bn | ₩404.07bn | ₩400.12bn | ₩385.95bn | ₩401.50bn | ₩400.42bn | ₩387.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 10.1% | 2.9% |
| Operating income | 11.5% | 3.4% | -10.3% |
| Net income | 42.8% | 13.9% | -19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 20.0% | 20.2% | 22.0% |
| Operating margin | 3.0% | 3.4% | 3.1% | 5.2% |
| Net margin | 0.9% | 1.0% | 0.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 8.3 | 7.3 | 51.2 | -25.0 | 57.0 | 11.4 | 21.4 | 8.0 | 5.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 40.00 | 30.00 | 50.00 | 100.00 | 107.432 | 95.166 |
- 1.024-for-1 split · 27 Dec 2018
- 1.026-for-1 split · 27 Dec 2017
- 1.027-for-1 split · 28 Dec 2016
- 1.029-for-1 split · 29 Dec 2015
- 1.03-for-1 split · 29 Dec 2014
- 1.033-for-1 split · 27 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.