D 
3,350
-7.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩146.48bn
FY2016FY2025
Net income
₩5.49bn
FY2016FY2025
Free cash flow
−₩6.09bn
FY2016FY2025
Shareholders' equity
₩97.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩146.48bn | ₩125.45bn | ₩107.93bn | ₩133.30bn | ₩115.18bn | ₩117.68bn | ₩86.73bn | ₩83.75bn | ₩100.71bn | ₩103.81bn |
| Gross profit | ₩23.38bn | ₩24.10bn | ₩17.91bn | ₩19.36bn | ₩20.37bn | ₩17.72bn | ₩11.98bn | ₩7.63bn | ₩12.02bn | ₩13.44bn |
| Research and development | ₩1.86bn | ₩1.71bn | ₩1.29bn | ₩1.59bn | ₩1.60bn | ₩1.46bn | ₩1.41bn | ₩1.23bn | ₩1.23bn | ₩1.09bn |
| Operating income | ₩6.24bn | ₩8.91bn | ₩5.09bn | ₩5.25bn | ₩3.98bn | ₩5.56bn | ₩470.3m | −₩2.20bn | ₩1.77bn | ₩3.37bn |
| Net income | ₩5.49bn | ₩6.80bn | ₩5.63bn | ₩2.52bn | ₩5.92bn | ₩3.62bn | ₩184.8m | −₩2.02bn | ₩523.1m | ₩2.94bn |
| Diluted earnings per share | 354.63 | 439.24 | 363.93 | 162.47 | 382.58 | 233.95 | 11.94 | -130.61 | 33.79 | 190.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩152.66bn | ₩136.25bn | ₩126.82bn | ₩125.17bn | ₩125.29bn | ₩105.04bn | ₩102.87bn | ₩100.56bn | ₩105.44bn | ₩108.21bn |
| Total liabilities | ₩55.22bn | ₩43.84bn | ₩41.05bn | ₩41.76bn | ₩40.30bn | ₩38.80bn | ₩39.88bn | ₩37.71bn | ₩40.10bn | ₩42.33bn |
| Debt | ₩12.58bn | ₩13.00bn | ₩18.62bn | ₩13.22bn | ₩2.65bn | ₩3.46bn | ₩27.28bn | ₩27.01bn | ₩26.84bn | ₩25.54bn |
| Shareholders' equity | ₩97.44bn | ₩92.41bn | ₩85.77bn | ₩83.41bn | ₩84.99bn | ₩66.24bn | ₩62.99bn | ₩62.84bn | ₩65.34bn | ₩65.88bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.08bn | ₩8.02bn | ₩12.46bn | ₩9.75bn | ₩7.30bn | ₩5.50bn | ₩2.28bn | −₩500.7m | ₩4.78bn | ₩3.29bn |
| Capital spending | −₩7.16bn | −₩4.59bn | −₩15.77bn | −₩2.47bn | −₩2.03bn | −₩1.52bn | −₩2.30bn | −₩3.39bn | −₩6.61bn | −₩5.65bn |
| Free cash flow | −₩6.09bn | ₩3.42bn | −₩3.31bn | ₩7.28bn | ₩5.26bn | ₩3.98bn | −₩15.2m | −₩3.89bn | −₩1.83bn | −₩2.36bn |
| Dividends paid | −₩1.54bn | −₩689.7m | −₩709.9m | −₩735.1m | −₩703.6m | −₩316.6m | −₩316.6m | −₩316.6m | −₩703.6m | −₩316.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩32.84bn | ₩34.27bn | ₩30.58bn | ₩42.00bn | ₩35.39bn | ₩38.52bn | ₩32.68bn | ₩37.06bn |
| Gross profit | ₩5.00bn | ₩4.90bn | ₩3.35bn | ₩6.54bn | ₩6.44bn | ₩7.06bn | ₩6.40bn | ₩7.18bn |
| Operating income | ₩809.4m | ₩909.5m | — | ₩2.41bn | ₩2.19bn | ₩2.86bn | ₩3.55bn | ₩3.41bn |
| Net income | ₩819.6m | ₩447.2m | −₩513.6m | ₩2.86bn | ₩893.6m | ₩2.25bn | ₩1.81bn | ₩1.49bn |
| Diluted earnings per share | 52.94 | 28.89 | -33.17 | 185.01 | 57.72 | 145.07 | 116.98 | 96.40 |
| Cash from operations | ₩3.69bn | ₩322.0m | ₩4.21bn | ₩1.35bn | −₩2.75bn | −₩1.73bn | ₩4.01bn | ₩1.04bn |
| Capital spending | −₩4.52bn | −₩2.01bn | −₩3.02bn | −₩310.0m | −₩1.76bn | −₩2.07bn | −₩1.12bn | −₩1.92bn |
| Free cash flow | −₩834.0m | −₩1.69bn | ₩1.19bn | ₩1.04bn | −₩4.51bn | −₩3.80bn | ₩2.89bn | −₩879.0m |
| Total assets | ₩152.65bn | ₩151.97bn | ₩152.66bn | ₩161.34bn | ₩141.81bn | ₩143.19bn | ₩136.25bn | ₩134.48bn |
| Debt | ₩12.96bn | ₩12.81bn | ₩12.58bn | ₩12.41bn | ₩3.70bn | ₩2.95bn | ₩13.00bn | ₩12.71bn |
| Shareholders' equity | ₩98.44bn | ₩97.60bn | ₩97.44bn | ₩97.04bn | ₩93.44bn | ₩94.83bn | ₩92.41bn | ₩90.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 4.5% | 6.7% |
| Operating income | 5.9% | 2.3% | 27.6% |
| Net income | 29.7% | 8.7% | 26.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.5% | 16.5% | 14.8% |
| Operating margin | 5.6% | 5.0% | 4.7% | 3.3% |
| Net margin | 4.5% | 4.0% | 4.0% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 15.3 | 21.6 | 30.8 | 39.5 | 33.5 | 244.6 | -26.8 | 109.0 | 33.7 |
| Price to sales | 0.5 | 0.8 | 1.1 | 0.6 | 2.0 | 1.0 | 0.5 | 0.7 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 45.00 | 45.00 | 45.00 | 45.00 | 20.00 | 20.00 | 20.00 |
- 6-for-5 split · 19 Feb 1999
- 10-for-1 split · 11 Jan 1999
- 1.108-for-1 split · 19 Aug 1993
- 1.04-for-1 split · 3 Jan 1992
- 21-for-20 split · 3 Jan 1990
- 1.15-for-1 split · 11 Oct 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.