2,955
+0.17%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩173.07bn
FY2016FY2025
Net income
−₩116.64bn
FY2016FY2025
Free cash flow
₩2.65bn
FY2016FY2025
Shareholders' equity
₩146.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩173.07bn | ₩171.29bn | ₩166.78bn | ₩150.93bn | ₩109.87bn | ₩96.61bn | ₩95.14bn | ₩89.10bn | ₩79.89bn | ₩71.55bn |
| Gross profit | ₩111.68bn | ₩108.03bn | ₩97.87bn | ₩81.30bn | ₩60.80bn | ₩53.60bn | ₩50.40bn | ₩46.20bn | ₩41.25bn | ₩39.98bn |
| Research and development | ₩4.64bn | ₩4.40bn | ₩5.12bn | ₩2.89bn | ₩2.27bn | ₩1.11bn | ₩886.3m | ₩1.24bn | ₩985.8m | ₩694.0m |
| Operating income | ₩5.99bn | ₩10.64bn | ₩9.13bn | — | −₩4.94bn | ₩11.38bn | ₩1.44bn | ₩4.99bn | ₩6.01bn | ₩4.84bn |
| Net income | −₩116.64bn | ₩2.79bn | ₩6.09bn | ₩70.06bn | ₩32.47bn | ₩9.22bn | ₩302.0m | ₩4.47bn | ₩4.32bn | ₩3.45bn |
| Diluted earnings per share | -10,017.18 | 239.68 | 522.92 | 6,016.75 | 2,788.19 | 792.00 | 25.93 | 355.19 | 380.85 | 343.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩195.41bn | ₩363.45bn | ₩335.92bn | ₩317.39bn | ₩220.32bn | ₩135.54bn | ₩100.03bn | ₩98.19bn | ₩68.48bn | ₩64.30bn |
| Total liabilities | ₩49.11bn | ₩114.02bn | ₩107.71bn | ₩110.28bn | ₩93.39bn | ₩51.97bn | ₩43.79bn | ₩41.35bn | ₩17.43bn | ₩27.89bn |
| Debt | — | — | — | — | — | — | ₩17.60bn | ₩19.33bn | ₩457.2m | ₩10.31bn |
| Shareholders' equity | ₩146.30bn | ₩249.44bn | ₩228.22bn | ₩207.12bn | ₩126.94bn | ₩83.53bn | ₩56.10bn | ₩56.74bn | ₩50.98bn | ₩36.44bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 13m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.32bn | ₩2.38bn | ₩5.44bn | −₩1.29bn | ₩7.78bn | ₩2.68bn | ₩2.52bn | ₩4.22bn | ₩1.84bn | ₩7.75bn |
| Capital spending | −₩2.67bn | −₩2.78bn | −₩3.29bn | −₩11.96bn | −₩30.75bn | −₩4.34bn | −₩6.16bn | −₩892.3m | −₩1.54bn | −₩3.43bn |
| Free cash flow | ₩2.65bn | −₩399.3m | ₩2.15bn | −₩13.24bn | −₩22.97bn | −₩1.66bn | −₩3.64bn | ₩3.32bn | ₩299.8m | ₩4.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩47.72bn | ₩43.32bn | ₩42.82bn | ₩41.51bn | ₩45.87bn | ₩42.88bn | ₩44.23bn | ₩41.65bn |
| Gross profit | ₩31.73bn | ₩28.44bn | ₩27.07bn | ₩27.01bn | ₩30.87bn | ₩26.72bn | ₩28.02bn | ₩26.83bn |
| Operating income | ₩1.80bn | ₩1.77bn | −₩752.7m | ₩1.37bn | ₩522.2m | ₩2.04bn | ₩2.22bn | ₩3.06bn |
| Net income | −₩13.58bn | −₩987.8m | −₩117.51bn | −₩2.28bn | ₩3.86bn | −₩725.0m | ₩3.71bn | −₩3.91bn |
| Diluted earnings per share | -1,166.53 | -84.83 | -10,092.11 | -195.68 | 331.60 | -62.26 | 318.19 | -336.01 |
| Cash from operations | ₩5.10bn | ₩1.63bn | ₩8.70bn | ₩1.91bn | — | −₩3.90bn | ₩3.40bn | ₩102.0m |
| Capital spending | −₩403.0m | −₩1.98bn | −₩900.0m | −₩799.0m | — | −₩417.0m | −₩406.0m | −₩1.04bn |
| Free cash flow | ₩4.69bn | −₩352.0m | ₩7.80bn | ₩1.11bn | — | −₩4.31bn | ₩2.99bn | −₩943.0m |
| Total assets | ₩184.19bn | ₩199.06bn | ₩195.41bn | ₩331.46bn | ₩330.87bn | ₩340.19bn | ₩363.45bn | ₩338.12bn |
| Shareholders' equity | ₩140.04bn | ₩150.36bn | ₩146.30bn | ₩247.76bn | ₩245.39bn | ₩248.65bn | ₩249.44bn | ₩230.31bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 64.5% | 63.1% | 58.7% | 53.9% | 55.3% | 55.5% | — | — | — | — | — | — |
| Operating margin | 3.5% | 6.2% | 5.5% | — | -4.5% | 11.8% | 1.5% | — | — | — | — | — |
| Net margin | -67.4% | 1.6% | 3.7% | 46.4% | 29.6% | 9.5% | — | — | — | — | — | — |
| Return on equity | -79.7% | 1.1% | 2.7% | 33.8% | 25.6% | 11.0% | — | — | — | — | — | — |
| Return on assets | -59.7% | 0.8% | 1.8% | 22.1% | 14.7% | 6.8% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 24.8% | 13.5% | 9.9% | 37.1% | — | — |
| Revenue growth | 1.0% | 2.7% | 10.5% | 37.4% | 13.7% | 1.6% | — | — | — | — | — | — |
| Earnings growth | -4279.5% | -54.2% | -91.3% | 115.8% | 252.0% | 2953.9% | — | — | — | — | — | — |
| Current ratio | 2.85x | 1.69x | 1.51x | 1.03x | 1.09x | 1.99x | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.31x | 0.34x | 0.01x | 0.28x | 0.16x | 0.47x |
| Equity ratio | 74.9% | 68.6% | 67.9% | 65.3% | 57.6% | 61.6% | — | — | — | — | — | — |
| Interest coverage | 4.30x | 2.56x | 2.14x | — | -2.87x | 39.30x | 0.97x | — | — | — | — | — |
| R&D as a share of sales | 2.7% | 2.6% | 3.1% | 1.9% | 2.1% | 1.2% | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 7.4% | -10.9% | -12.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 12.4% | 11.1% |
| Operating income | — | -12.1% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.8% | 60.2% | 59.1% | 57.2% |
| Operating margin | 4.8% | — | — | — |
| Net margin | -33.1% | -5.7% | 0.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | 17.1 | 11.9 | 1.1 | 3.8 | 14.3 | 245.6 | 20.8 | 30.1 | 50.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.5 | 1.1 | 1.4 | 0.8 | 1.0 | 1.6 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 1993.
- 10-to-1 reverse split · 9 Dec 2014
- 1-to-0.58 reverse split · 30 Dec 2009
- 10-for-1 split · 10 Mar 2006
- 1.268-for-1 split · 4 Jun 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.