6,390
-0.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.25trn
FY2016FY2025
Net income
−₩13.70bn
FY2016FY2025
Free cash flow
₩11.98bn
FY2016FY2025
Shareholders' equity
₩301.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.25trn | ₩1.20trn | ₩1.30trn | ₩1.36trn | ₩1.49trn | ₩1.19trn | ₩972.24bn | ₩841.90bn | ₩935.26bn | ₩807.64bn |
| Gross profit | ₩184.24bn | ₩158.69bn | ₩174.86bn | ₩178.10bn | ₩103.45bn | ₩150.99bn | ₩116.95bn | ₩90.65bn | ₩100.82bn | ₩81.21bn |
| Research and development | ₩26.33bn | ₩25.16bn | ₩27.02bn | ₩22.27bn | ₩18.94bn | ₩19.98bn | ₩16.99bn | ₩16.81bn | ₩14.99bn | ₩12.77bn |
| Operating income | ₩20.50bn | ₩36.71bn | ₩48.94bn | ₩55.89bn | −₩4.25bn | ₩32.46bn | ₩25.47bn | ₩15.56bn | ₩30.46bn | ₩23.24bn |
| Net income | −₩13.70bn | ₩6.72bn | ₩43.23bn | ₩14.72bn | −₩9.33bn | ₩26.21bn | ₩6.47bn | −₩19.99bn | ₩18.70bn | −₩47.62bn |
| Diluted earnings per share | -436.20 | 213.80 | 1,376.07 | 468.43 | -296.98 | 834.32 | 205.81 | -868.56 | 868.78 | -2,069.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩996.03bn | ₩880.02bn | ₩954.03bn | ₩1.07trn | ₩788.67bn | ₩591.39bn | ₩495.32bn | ₩513.01bn | ₩503.51bn | ₩511.50bn |
| Total liabilities | ₩503.34bn | ₩367.64bn | ₩479.36bn | ₩631.90bn | ₩510.39bn | ₩312.29bn | ₩233.48bn | ₩311.16bn | ₩290.16bn | ₩296.27bn |
| Debt | ₩82.23bn | ₩54.86bn | ₩88.57bn | ₩158.05bn | ₩131.76bn | ₩39.49bn | ₩117.61bn | ₩190.13bn | ₩164.91bn | ₩186.57bn |
| Shareholders' equity | ₩301.19bn | ₩367.72bn | ₩346.28bn | ₩306.29bn | ₩277.99bn | ₩278.80bn | ₩261.53bn | ₩201.52bn | ₩213.09bn | ₩204.32bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 23m | 22m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩46.43bn | ₩96.68bn | ₩163.84bn | ₩66.41bn | −₩56.23bn | ₩42.01bn | ₩94.75bn | ₩22.35bn | ₩41.65bn | ₩27.92bn |
| Capital spending | −₩34.45bn | −₩16.65bn | −₩37.04bn | −₩29.08bn | −₩72.20bn | −₩34.24bn | −₩18.88bn | −₩41.28bn | −₩26.15bn | −₩16.52bn |
| Free cash flow | ₩11.98bn | ₩80.02bn | ₩126.80bn | ₩37.33bn | −₩128.42bn | ₩7.77bn | ₩75.87bn | −₩18.93bn | ₩15.50bn | ₩11.40bn |
| Dividends paid | −₩4.71bn | −₩3.14bn | −₩3.14bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩335.11bn | ₩315.95bn | ₩289.47bn | ₩331.63bn | ₩293.57bn | ₩337.75bn | ₩324.45bn | ₩324.47bn |
| Gross profit | ₩51.10bn | ₩48.11bn | ₩31.33bn | ₩54.53bn | ₩44.70bn | ₩53.67bn | ₩39.47bn | ₩39.47bn |
| Operating income | ₩14.23bn | ₩16.52bn | −₩32.50bn | ₩17.67bn | ₩12.79bn | ₩19.38bn | ₩1.33bn | ₩9.81bn |
| Net income | ₩8.12bn | ₩8.10bn | −₩36.53bn | ₩7.85bn | ₩4.57bn | ₩10.40bn | −₩9.02bn | ₩4.01bn |
| Diluted earnings per share | 258.49 | 257.94 | -1,162.59 | 249.81 | 145.54 | 331.04 | -287.25 | 127.72 |
| Cash from operations | ₩20.17bn | −₩29.89bn | ₩11.04bn | ₩18.51bn | ₩16.32bn | ₩553.0m | ₩42.36bn | ₩34.36bn |
| Capital spending | −₩13.67bn | −₩5.57bn | −₩8.19bn | −₩8.50bn | −₩6.93bn | −₩10.83bn | −₩5.94bn | −₩2.73bn |
| Free cash flow | ₩6.50bn | −₩35.46bn | ₩2.85bn | ₩10.01bn | ₩9.39bn | −₩10.27bn | ₩36.42bn | ₩31.63bn |
| Total assets | ₩1.22trn | ₩1.06trn | ₩996.03bn | ₩977.75bn | ₩919.74bn | ₩896.32bn | ₩880.02bn | ₩956.02bn |
| Debt | ₩147.29bn | ₩121.65bn | ₩82.23bn | ₩82.66bn | ₩85.09bn | ₩26.45bn | ₩54.86bn | ₩90.35bn |
| Shareholders' equity | ₩364.75bn | ₩311.64bn | ₩301.19bn | ₩311.86bn | ₩364.12bn | ₩373.31bn | ₩367.72bn | ₩364.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 0.9% | 6.7% |
| Operating income | -28.4% | -8.8% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 13.6% | 12.2% | 11.7% |
| Operating margin | 2.3% | 3.2% | 2.4% | 2.5% |
| Net margin | -0.3% | 1.0% | 0.9% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.5 | 18.2 | 5.0 | 10.9 | -26.3 | 12.2 | 43.4 | -6.7 | 17.9 | -7.0 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 150.00 | 100.00 | 100.00 | 175.017 | 237.643 | 237.643 | 237.643 |
- 1.052-for-1 split · 29 Jun 2010
- 1-to-0.1 reverse split · 14 May 2001
- 1.03-for-1 split · 4 Jan 1993
- 1.04-for-1 split · 3 Jan 1992
- 11-for-10 split · 19 Jun 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.