S 
117,600
-0.34%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩5.28trn
FY2016FY2025
Net income
₩111.51bn
FY2016FY2025
Free cash flow
₩184.01bn
FY2016FY2025
Shareholders' equity
₩1.68trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.28trn | ₩5.12trn | ₩5.66trn | ₩5.79trn | ₩3.76trn | ₩3.21trn | ₩3.46trn | ₩3.46trn | ₩3.30trn | ₩3.06trn |
| Gross profit | ₩575.46bn | ₩507.04bn | ₩530.69bn | ₩427.87bn | ₩377.66bn | ₩385.76bn | ₩362.65bn | ₩348.33bn | ₩318.52bn | ₩296.19bn |
| Research and development | ₩399.9m | ₩282.5m | ₩190.7m | ₩280.8m | ₩177.2m | ₩90.6m | ₩163.0m | ₩93.9m | ₩124.8m | ₩592.0m |
| Operating income | ₩194.03bn | ₩169.00bn | ₩198.40bn | ₩110.01bn | ₩96.48bn | ₩95.78bn | ₩85.57bn | ₩82.34bn | ₩61.14bn | ₩60.58bn |
| Net income | ₩111.51bn | ₩101.37bn | ₩120.24bn | ₩49.26bn | ₩59.53bn | ₩31.97bn | ₩37.82bn | ₩32.05bn | ₩13.22bn | ₩34.54bn |
| Diluted earnings per share | 31,291.91 | 28,448.21 | 33,742.90 | 13,824.54 | 16,705.42 | 8,970.62 | 10,614.10 | 8,995.06 | 3,708.73 | 9,693.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩4.46trn | ₩4.52trn | ₩4.43trn | ₩5.02trn | ₩4.25trn | ₩3.86trn | ₩3.91trn | ₩3.70trn | ₩3.70trn | ₩3.69trn |
| Total liabilities | ₩2.58trn | ₩2.76trn | ₩2.76trn | ₩3.48trn | ₩2.79trn | ₩2.47trn | ₩2.52trn | ₩2.33trn | ₩2.35trn | ₩2.33trn |
| Debt | ₩596.35bn | ₩621.55bn | ₩833.19bn | ₩733.88bn | ₩1.17trn | ₩1.07trn | ₩1.10trn | ₩1.12trn | ₩1.15trn | ₩1.20trn |
| Shareholders' equity | ₩1.68trn | ₩1.58trn | ₩1.52trn | ₩1.41trn | ₩1.34trn | ₩1.29trn | ₩1.28trn | ₩1.26trn | ₩1.24trn | ₩1.24trn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩306.47bn | ₩210.55bn | ₩110.19bn | ₩368.13bn | ₩340.89bn | ₩100.27bn | ₩317.06bn | ₩125.02bn | ₩100.15bn | ₩329.88bn |
| Capital spending | −₩122.45bn | −₩172.20bn | −₩114.63bn | −₩182.61bn | −₩123.74bn | −₩167.21bn | −₩142.92bn | −₩141.55bn | −₩142.06bn | −₩68.55bn |
| Free cash flow | ₩184.01bn | ₩38.35bn | −₩4.44bn | ₩185.52bn | ₩217.15bn | −₩66.93bn | ₩174.14bn | −₩16.53bn | −₩41.91bn | ₩261.33bn |
| Dividends paid | −₩10.27bn | −₩10.27bn | −₩10.27bn | −₩10.27bn | −₩10.27bn | −₩10.69bn | −₩10.69bn | −₩10.69bn | −₩8.91bn | −₩8.91bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.16trn | ₩1.81trn | ₩1.45trn | ₩914.85bn | ₩1.10trn | ₩1.81trn | ₩1.42trn | ₩956.86bn |
| Gross profit | ₩134.09bn | ₩220.99bn | ₩116.77bn | ₩129.26bn | ₩128.62bn | ₩200.80bn | ₩87.43bn | ₩127.01bn |
| Operating income | ₩43.13bn | ₩130.96bn | ₩13.86bn | ₩22.78bn | ₩29.23bn | ₩96.89bn | −₩21.77bn | ₩40.57bn |
| Net income | ₩30.62bn | ₩94.24bn | −₩104.5m | ₩9.30bn | ₩20.98bn | ₩81.32bn | −₩11.84bn | ₩23.01bn |
| Diluted earnings per share | 8,593.16 | 26,447.28 | -29.34 | 2,610.84 | 5,888.64 | 22,821.77 | -3,323.11 | 6,457.25 |
| Cash from operations | −₩74.98bn | ₩279.15bn | ₩52.75bn | −₩27.30bn | −₩165.50bn | ₩446.51bn | −₩66.35bn | ₩21.41bn |
| Capital spending | −₩39.24bn | −₩8.92bn | −₩31.38bn | −₩45.40bn | −₩26.56bn | −₩19.11bn | −₩72.35bn | −₩19.57bn |
| Free cash flow | −₩114.22bn | ₩270.22bn | ₩21.37bn | −₩72.70bn | −₩192.06bn | ₩427.41bn | −₩138.70bn | ₩1.84bn |
| Total assets | ₩4.43trn | ₩4.79trn | ₩4.46trn | ₩4.23trn | ₩4.28trn | ₩4.75trn | ₩4.52trn | ₩4.26trn |
| Debt | ₩472.71bn | ₩429.48bn | ₩596.35bn | ₩601.53bn | ₩607.33bn | ₩615.15bn | ₩621.55bn | ₩625.44bn |
| Shareholders' equity | ₩1.81trn | ₩1.77trn | ₩1.68trn | ₩1.68trn | ₩1.67trn | ₩1.65trn | ₩1.58trn | ₩1.59trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 10.4% | 3.7% |
| Operating income | 20.8% | 15.2% | 8.1% |
| Net income | 31.3% | 28.4% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 9.3% | 9.7% | 9.7% |
| Operating margin | 3.5% | 3.1% | 3.0% | 2.7% |
| Net margin | 2.0% | 1.8% | 1.6% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 3.1 | 2.8 | 28.3 | 5.4 | 9.1 | 8.0 | 10.1 | 30.5 | 10.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,000.00 | 3,000.00 | 3,000.00 | 3,000.00 | 3,000.00 | 3,000.00 | 3,000.00 | 3,000.00 |
- 1.014-for-1 split · 27 Dec 2001
- 1.112-for-1 split · 21 Dec 2000
- 1.208-for-1 split · 28 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.