K 
1,554
+29.93%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩508.20bn
FY2016FY2025
Net income
−₩47.51bn
FY2016FY2025
Free cash flow
−₩46.26bn
FY2016FY2025
Shareholders' equity
₩170.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩508.20bn | ₩537.05bn | ₩514.85bn | ₩606.45bn | ₩578.74bn | ₩591.57bn | ₩594.16bn | ₩626.33bn | ₩659.94bn | ₩706.03bn |
| Gross profit | ₩61.82bn | ₩81.89bn | ₩96.56bn | ₩113.41bn | ₩124.37bn | ₩158.09bn | ₩85.39bn | ₩79.27bn | ₩120.10bn | ₩135.41bn |
| Research and development | ₩192.4m | ₩285.7m | ₩283.8m | ₩408.0m | ₩350.4m | ₩417.1m | ₩79.0m | ₩164.5m | ₩269.1m | ₩174.3m |
| Operating income | −₩29.94bn | −₩902.2m | −₩18.29bn | ₩3.75bn | ₩13.04bn | ₩52.06bn | ₩5.15bn | −₩29.22bn | −₩25.26bn | ₩18.34bn |
| Net income | −₩47.51bn | −₩22.14bn | −₩30.84bn | −₩2.91bn | ₩8.36bn | ₩38.10bn | −₩12.13bn | −₩33.79bn | −₩22.50bn | ₩7.47bn |
| Diluted earnings per share | -1,275.88 | -594.61 | -828.27 | -78.10 | 224.57 | 1,023.08 | -325.66 | -907.48 | -598.26 | 198.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩637.30bn | ₩621.08bn | ₩641.52bn | ₩661.05bn | ₩598.69bn | ₩563.05bn | ₩538.26bn | ₩599.41bn | ₩573.11bn | ₩522.46bn |
| Total liabilities | ₩466.61bn | ₩430.94bn | ₩429.92bn | ₩419.70bn | ₩369.20bn | ₩346.24bn | ₩375.82bn | ₩424.74bn | ₩384.99bn | ₩311.84bn |
| Debt | ₩162.38bn | ₩55.69bn | ₩113.54bn | ₩157.52bn | ₩156.04bn | ₩109.61bn | ₩213.64bn | ₩229.04bn | ₩191.13bn | ₩163.03bn |
| Shareholders' equity | ₩170.69bn | ₩190.13bn | ₩211.60bn | ₩241.35bn | ₩229.49bn | ₩216.81bn | ₩160.21bn | ₩172.73bn | ₩186.10bn | ₩208.60bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.13bn | −₩5.64bn | ₩34.24bn | −₩5.36bn | ₩31.37bn | ₩62.15bn | ₩25.52bn | −₩22.46bn | −₩2.88bn | ₩50.06bn |
| Capital spending | −₩44.13bn | −₩23.55bn | −₩15.86bn | −₩30.77bn | −₩43.57bn | −₩24.75bn | −₩7.75bn | −₩42.75bn | −₩36.90bn | −₩28.17bn |
| Free cash flow | −₩46.26bn | −₩29.19bn | ₩18.38bn | −₩36.13bn | −₩12.20bn | ₩37.40bn | ₩17.77bn | −₩65.20bn | −₩39.78bn | ₩21.89bn |
| Dividends paid | — | — | — | — | −₩3.76bn | −₩73.5m | −₩44.1m | −₩73.5m | −₩80.8m | −₩80.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩136.31bn | ₩125.05bn | ₩122.56bn | ₩131.35bn | ₩123.54bn | ₩130.76bn | ₩135.15bn | ₩139.43bn |
| Gross profit | ₩22.26bn | ₩17.11bn | ₩11.67bn | ₩18.56bn | ₩15.35bn | ₩16.23bn | ₩27.09bn | ₩20.42bn |
| Operating income | ₩619.6m | −₩3.37bn | −₩9.34bn | −₩3.89bn | −₩6.19bn | −₩4.07bn | ₩235.0m | −₩998.1m |
| Net income | −₩2.99bn | −₩7.15bn | −₩20.37bn | −₩7.52bn | −₩11.31bn | −₩8.32bn | −₩2.74bn | −₩13.50bn |
| Diluted earnings per share | -80.36 | -192.02 | -547.02 | -201.84 | -303.71 | -223.32 | -73.53 | -362.57 |
| Cash from operations | −₩6.27bn | ₩21.41bn | ₩5.80bn | ₩1.84bn | −₩10.20bn | ₩436.0m | ₩6.98bn | −₩14.63bn |
| Capital spending | −₩7.49bn | −₩6.21bn | −₩20.98bn | −₩13.29bn | −₩4.97bn | −₩4.90bn | −₩11.13bn | −₩2.23bn |
| Free cash flow | −₩13.77bn | ₩15.20bn | −₩15.18bn | −₩11.45bn | −₩15.17bn | −₩4.46bn | −₩4.15bn | −₩16.85bn |
| Total assets | ₩626.91bn | ₩618.15bn | ₩637.30bn | ₩640.90bn | ₩621.76bn | ₩616.12bn | ₩621.08bn | ₩615.48bn |
| Debt | ₩134.46bn | ₩131.76bn | ₩162.38bn | ₩134.78bn | ₩100.98bn | ₩72.78bn | ₩55.69bn | ₩58.78bn |
| Shareholders' equity | ₩158.46bn | ₩162.44bn | ₩170.69bn | ₩192.15bn | ₩200.12bn | ₩181.72bn | ₩190.13bn | ₩191.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | -3.0% | -2.9% |
| Net income | 153.7% | — | 41.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 16.3% | 19.1% | 17.7% |
| Operating margin | -3.0% | -2.1% | 0.6% | -0.1% |
| Net margin | -6.7% | -4.8% | -1.7% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -3.9 | -2.9 | -35.9 | 18.2 | 4.2 | -7.3 | -3.4 | -7.0 | 28.8 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2020.
| FY2021 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|
| Paid in the year | 100.00 | 486.111 | 486.111 | 291.667 |
- 2.5-to-1 reverse split · 28 Feb 2007
- 9-for-7 split · 12 Jul 2001
- 1.09-for-1 split · 3 Jan 1998
- 1.15-for-1 split · 10 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.