S 
10,200
+0.89%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩842.45bn
FY2016FY2025
Net income
−₩3.90bn
FY2016FY2025
Free cash flow
₩14.46bn
FY2016FY2025
Shareholders' equity
₩659.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩842.45bn | ₩1.07trn | ₩1.03trn | ₩1.33trn | ₩998.19bn | ₩807.77bn | ₩814.34bn | ₩788.74bn | ₩724.85bn | ₩694.33bn |
| Gross profit | ₩82.20bn | ₩176.91bn | ₩149.95bn | ₩301.62bn | ₩245.03bn | ₩163.97bn | ₩166.47bn | ₩156.16bn | ₩155.06bn | ₩178.05bn |
| Operating income | −₩8.28bn | ₩69.82bn | ₩58.47bn | ₩185.12bn | ₩105.71bn | ₩68.01bn | ₩59.29bn | ₩54.28bn | ₩54.47bn | ₩76.35bn |
| Net income | −₩3.90bn | ₩45.09bn | ₩34.85bn | ₩131.93bn | ₩72.27bn | ₩27.45bn | ₩34.75bn | ₩38.08bn | ₩35.39bn | ₩43.24bn |
| Diluted earnings per share | -162.29 | 1,878.67 | 1,451.96 | 5,497.17 | 3,011.38 | 1,143.88 | 1,448.08 | 1,586.83 | 1,475.05 | 1,801.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩979.49bn | ₩1.18trn | ₩1.09trn | ₩1.22trn | ₩1.12trn | ₩891.14bn | ₩894.32bn | ₩872.54bn | ₩865.12bn | ₩829.52bn |
| Total liabilities | ₩319.83bn | ₩424.08bn | ₩384.15bn | ₩534.69bn | ₩572.39bn | ₩427.64bn | ₩458.74bn | ₩461.35bn | ₩486.99bn | ₩475.33bn |
| Debt | — | ₩2.25bn | ₩5.25bn | ₩65.75bn | ₩60.50bn | ₩59.65bn | ₩244.29bn | ₩285.11bn | ₩307.54bn | ₩301.13bn |
| Shareholders' equity | ₩659.65bn | ₩756.11bn | ₩705.59bn | ₩682.62bn | ₩543.25bn | ₩458.71bn | ₩431.60bn | ₩411.91bn | ₩380.86bn | ₩356.43bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩31.65bn | ₩80.67bn | ₩166.78bn | ₩101.56bn | −₩18.30bn | ₩76.42bn | ₩77.98bn | ₩58.22bn | ₩55.06bn | ₩100.77bn |
| Capital spending | −₩17.20bn | −₩23.76bn | −₩42.59bn | −₩45.07bn | −₩24.30bn | −₩21.23bn | −₩30.32bn | −₩28.93bn | −₩43.48bn | −₩23.29bn |
| Free cash flow | ₩14.46bn | ₩56.91bn | ₩124.19bn | ₩56.48bn | −₩42.59bn | ₩55.19bn | ₩47.66bn | ₩29.29bn | ₩11.58bn | ₩77.48bn |
| Dividends paid | −₩7.20bn | −₩6.00bn | −₩12.00bn | −₩4.80bn | −₩2.88bn | −₩3.60bn | −₩3.84bn | −₩3.36bn | −₩3.36bn | −₩1.68bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩328.51bn | ₩269.20bn | ₩239.38bn | ₩258.62bn | ₩265.41bn | ₩275.75bn | ₩255.15bn | ₩285.78bn |
| Gross profit | ₩78.08bn | ₩55.36bn | ₩27.93bn | ₩35.19bn | ₩38.63bn | ₩40.74bn | ₩42.40bn | ₩50.20bn |
| Operating income | ₩41.46bn | ₩29.83bn | −₩3.08bn | ₩5.39bn | ₩8.59bn | ₩11.50bn | ₩20.69bn | ₩22.16bn |
| Net income | ₩29.62bn | ₩18.09bn | −₩2.74bn | ₩1.70bn | −₩1.48bn | ₩4.86bn | ₩16.36bn | ₩11.49bn |
| Diluted earnings per share | 1,234.13 | 753.79 | -114.00 | 70.71 | -61.71 | 202.38 | 681.63 | 478.83 |
| Cash from operations | ₩7.95bn | ₩15.76bn | ₩19.07bn | ₩16.43bn | ₩11.28bn | ₩6.76bn | ₩22.34bn | ₩14.72bn |
| Capital spending | −₩8.46bn | −₩9.44bn | −₩7.28bn | −₩5.59bn | −₩6.31bn | −₩12.10bn | −₩1.58bn | −₩9.38bn |
| Free cash flow | −₩519.0m | ₩6.32bn | ₩11.79bn | ₩10.85bn | ₩4.97bn | −₩5.34bn | ₩20.77bn | ₩5.34bn |
| Total assets | ₩1.32trn | ₩1.21trn | ₩1.15trn | ₩1.17trn | ₩1.18trn | ₩1.19trn | ₩1.18trn | ₩1.18trn |
| Cash and short-term investments | — | — | ₩121.11bn | — | — | — | — | — |
| Debt | — | — | ₩174.85bn | — | ₩750.0m | ₩1.50bn | ₩2.25bn | ₩3.00bn |
| Shareholders' equity | ₩818.23bn | ₩781.10bn | ₩760.11bn | ₩755.73bn | ₩745.44bn | ₩754.42bn | ₩756.11bn | ₩732.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | 0.8% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 16.6% | 18.4% | 19.6% |
| Operating margin | 3.2% | 7.1% | 7.9% | 7.9% |
| Net margin | 2.2% | 4.9% | 5.1% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -55.8 | 6.0 | 11.3 | 3.1 | 7.1 | 13.9 | 10.7 | 12.0 | 18.3 | 9.5 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 250.00 | 500.00 | 200.00 | 120.00 | 150.00 | 160.00 |
- 10-for-1 split · 20 Apr 2004
- 1.488-for-1 split · 19 Jul 1996
- 11-for-10 split · 3 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.