6,570
-1.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩222.18bn
FY2016FY2025
Net income
−₩45.00bn
FY2016FY2025
Free cash flow
₩20.34bn
FY2016FY2025
Shareholders' equity
₩157.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩222.18bn | ₩304.43bn | ₩315.64bn | ₩339.13bn | ₩310.48bn | ₩263.86bn | ₩232.01bn | ₩283.07bn | ₩371.11bn | ₩251.07bn |
| Gross profit | ₩4.73bn | ₩38.71bn | ₩44.04bn | ₩54.61bn | ₩43.53bn | ₩33.97bn | ₩37.45bn | ₩56.06bn | ₩66.52bn | ₩49.92bn |
| Research and development | ₩274.9m | ₩491.7m | ₩330.5m | ₩363.2m | ₩171.8m | ₩297.8m | ₩809.4m | ₩1.09bn | ₩965.5m | ₩1.04bn |
| Operating income | −₩45.04bn | ₩564.9m | ₩6.94bn | ₩20.64bn | ₩14.81bn | ₩5.74bn | ₩7.45bn | ₩25.50bn | ₩46.64bn | ₩21.67bn |
| Net income | −₩45.00bn | ₩1.53bn | ₩985.2m | ₩16.65bn | ₩11.81bn | ₩4.46bn | ₩3.27bn | ₩18.11bn | ₩28.24bn | ₩16.54bn |
| Diluted earnings per share | -2,173.82 | 74.09 | 47.59 | 804.29 | 570.64 | 215.38 | 157.75 | 874.65 | 1,364.03 | 798.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩392.78bn | ₩463.60bn | ₩473.61bn | ₩444.03bn | ₩378.20bn | ₩387.62bn | ₩392.60bn | ₩356.72bn | ₩306.61bn | ₩262.54bn |
| Total liabilities | ₩235.37bn | ₩264.77bn | ₩270.91bn | ₩233.32bn | ₩180.81bn | ₩197.64bn | ₩204.25bn | ₩168.66bn | ₩125.32bn | ₩102.77bn |
| Debt | ₩15.25bn | ₩12.25bn | ₩31.50bn | ₩43.00bn | ₩59.95bn | ₩74.56bn | ₩150.60bn | ₩103.71bn | ₩61.77bn | ₩36.47bn |
| Shareholders' equity | ₩157.40bn | ₩198.81bn | ₩202.69bn | ₩210.71bn | ₩197.39bn | ₩189.98bn | ₩188.35bn | ₩188.06bn | ₩181.29bn | ₩159.77bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩24.06bn | ₩27.02bn | ₩5.52bn | −₩13.04bn | ₩46.66bn | ₩32.69bn | −₩6.99bn | ₩21.19bn | ₩41.34bn | −₩6.75bn |
| Capital spending | −₩3.72bn | −₩14.12bn | −₩27.39bn | −₩23.85bn | −₩13.02bn | −₩28.38bn | −₩46.53bn | −₩45.02bn | −₩45.92bn | −₩7.81bn |
| Free cash flow | ₩20.34bn | ₩12.90bn | −₩21.86bn | −₩36.89bn | ₩33.64bn | ₩4.31bn | −₩53.53bn | −₩23.83bn | −₩4.58bn | −₩14.56bn |
| Dividends paid | −₩2.07bn | −₩2.07bn | −₩6.21bn | −₩6.21bn | −₩3.10bn | −₩3.10bn | −₩6.21bn | −₩8.28bn | −₩6.83bn | −₩6.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩77.68bn | ₩65.42bn | ₩56.36bn | ₩53.58bn | ₩52.87bn | ₩59.37bn | ₩69.51bn | ₩79.97bn |
| Gross profit | ₩9.96bn | ₩4.56bn | −₩1.21bn | −₩2.20bn | ₩3.82bn | ₩4.33bn | ₩7.28bn | ₩10.28bn |
| Operating income | ₩1.78bn | −₩3.83bn | −₩633.0m | −₩9.37bn | — | — | −₩2.58bn | ₩385.3m |
| Net income | −₩18.2m | −₩4.19bn | −₩3.77bn | −₩7.34bn | −₩27.05bn | −₩6.83bn | −₩1.22bn | ₩2.03bn |
| Diluted earnings per share | -0.88 | -202.26 | -182.19 | -354.80 | -1,306.88 | -329.95 | -59.04 | 98.14 |
| Cash from operations | ₩16.38bn | ₩1.31bn | ₩641.0m | ₩8.10bn | ₩10.38bn | ₩4.94bn | ₩12.69bn | −₩8.82bn |
| Capital spending | −₩241.0m | −₩17.0m | −₩2.40bn | −₩142.0m | −₩412.0m | −₩760.0m | −₩5.06bn | −₩2.17bn |
| Free cash flow | ₩16.14bn | ₩1.30bn | −₩1.76bn | ₩7.96bn | ₩9.96bn | ₩4.18bn | ₩7.63bn | −₩10.99bn |
| Total assets | ₩395.29bn | ₩399.67bn | ₩392.78bn | ₩418.13bn | ₩420.09bn | ₩456.27bn | ₩463.60bn | ₩464.37bn |
| Debt | ₩11.75bn | ₩13.50bn | ₩15.25bn | ₩17.00bn | ₩18.75bn | ₩20.50bn | ₩12.25bn | ₩14.00bn |
| Shareholders' equity | ₩152.34bn | ₩152.34bn | ₩157.40bn | ₩155.70bn | ₩162.97bn | ₩189.97bn | ₩198.81bn | ₩203.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | -3.4% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 12.0% | 12.5% | 15.4% |
| Operating margin | -8.4% | -1.4% | 0.2% | 4.1% |
| Net margin | -8.3% | -2.2% | -0.5% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | 114.3 | 228.0 | 14.7 | 23.0 | 56.0 | 73.5 | 11.2 | 15.9 | 13.5 |
| Price to sales | 0.9 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | 1.0 | 0.7 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 300.00 | 300.00 | 150.00 | 150.00 | 300.00 | 400.00 |
- 2-for-1 split · 20 Apr 2005
- 5-for-1 split · 22 Apr 2002
- 1.173-for-1 split · 30 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.