S 
12,050
+0.92%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.24trn
FY2016FY2025
Net income
₩65.66bn
FY2016FY2025
Free cash flow
₩18.48bn
FY2016FY2025
Shareholders' equity
₩1.21trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.24trn | ₩1.37trn | ₩1.14trn | ₩1.29trn | ₩1.06trn | ₩842.24bn | ₩723.28bn | ₩651.68bn | ₩666.13bn | ₩649.01bn |
| Gross profit | ₩135.01bn | ₩129.03bn | ₩115.82bn | ₩122.17bn | ₩129.01bn | ₩110.44bn | ₩70.72bn | ₩59.79bn | ₩58.02bn | ₩65.75bn |
| Operating income | ₩29.03bn | ₩24.50bn | ₩28.66bn | ₩45.16bn | ₩29.16bn | ₩16.26bn | ₩16.14bn | ₩11.42bn | ₩11.48bn | ₩19.68bn |
| Net income | ₩65.66bn | ₩85.45bn | ₩69.76bn | ₩105.39bn | ₩52.43bn | ₩32.53bn | ₩5.52bn | ₩43.42bn | ₩31.31bn | ₩42.03bn |
| Diluted earnings per share | 3,581.78 | 4,760.81 | 3,225.58 | 4,852.03 | 2,377.06 | 1,727.20 | 288.56 | 2,270.99 | 1,638.00 | 1,856.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.50trn | ₩1.48trn | ₩1.35trn | ₩1.28trn | ₩1.25trn | ₩1.16trn | ₩1.11trn | ₩988.93bn | ₩953.82bn | ₩939.79bn |
| Total liabilities | ₩287.36bn | ₩345.65bn | ₩287.01bn | ₩277.50bn | ₩348.13bn | ₩311.21bn | ₩289.13bn | ₩173.14bn | ₩177.20bn | ₩189.31bn |
| Debt | ₩7.11bn | ₩9.61bn | ₩7.56bn | — | ₩270.0m | ₩630.0m | ₩51.33bn | ₩24.55bn | ₩26.49bn | ₩27.18bn |
| Shareholders' equity | ₩1.21trn | ₩1.13trn | ₩1.06trn | ₩1.00trn | ₩894.29bn | ₩850.48bn | ₩816.36bn | ₩813.63bn | ₩774.58bn | ₩748.53bn |
| Shares outstanding | 18m | 18m | 22m | 22m | 22m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩69.62bn | ₩52.19bn | ₩56.62bn | ₩74.15bn | ₩34.76bn | ₩40.26bn | ₩51.33bn | ₩25.11bn | ₩29.31bn | ₩24.99bn |
| Capital spending | −₩51.15bn | −₩31.79bn | −₩32.15bn | −₩34.82bn | −₩17.50bn | −₩18.52bn | −₩26.68bn | −₩33.53bn | −₩15.42bn | −₩24.46bn |
| Free cash flow | ₩18.48bn | ₩20.40bn | ₩24.47bn | ₩39.33bn | ₩17.26bn | ₩21.75bn | ₩24.65bn | −₩8.42bn | ₩13.89bn | ₩531.7m |
| Dividends paid | −₩6.68bn | −₩6.69bn | −₩6.81bn | −₩4.64bn | −₩4.42bn | −₩4.01bn | −₩471.5m | −₩4.01bn | −₩4.04bn | −₩4.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩307.32bn | ₩299.76bn | ₩274.22bn | ₩315.51bn | ₩326.62bn | ₩325.44bn | ₩339.75bn | ₩335.05bn |
| Gross profit | ₩32.37bn | ₩30.56bn | ₩27.19bn | ₩34.98bn | ₩37.94bn | ₩34.90bn | ₩29.63bn | ₩30.74bn |
| Operating income | ₩8.46bn | ₩6.88bn | ₩9.26bn | ₩7.33bn | ₩21.64bn | ₩12.39bn | −₩3.19bn | ₩5.35bn |
| Net income | ₩22.42bn | ₩19.38bn | ₩8.70bn | ₩11.59bn | ₩17.40bn | ₩27.97bn | ₩1.90bn | ₩14.99bn |
| Diluted earnings per share | 1,222.89 | 1,057.46 | 474.65 | 632.00 | 969.26 | 1,558.52 | 105.63 | 835.67 |
| Cash from operations | ₩38.63bn | ₩1.22bn | ₩14.16bn | ₩29.76bn | ₩15.93bn | ₩9.76bn | ₩4.91bn | ₩20.73bn |
| Capital spending | −₩1.06bn | −₩1.93bn | −₩3.22bn | −₩19.78bn | −₩14.45bn | −₩13.70bn | −₩15.36bn | −₩5.42bn |
| Free cash flow | ₩37.57bn | −₩716.0m | ₩10.94bn | ₩9.98bn | ₩1.49bn | −₩3.94bn | −₩10.46bn | ₩15.31bn |
| Total assets | ₩1.56trn | ₩1.54trn | ₩1.50trn | ₩1.49trn | ₩1.48trn | ₩1.46trn | ₩1.48trn | ₩1.43trn |
| Debt | ₩5.63bn | ₩6.06bn | ₩7.11bn | ₩7.38bn | ₩7.15bn | ₩8.13bn | ₩9.61bn | ₩9.76bn |
| Shareholders' equity | ₩1.25trn | ₩1.23trn | ₩1.21trn | ₩1.20trn | ₩1.18trn | ₩1.16trn | ₩1.13trn | ₩1.13trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 8.1% | 6.4% |
| Operating income | -13.7% | 12.3% | 2.4% |
| Net income | -14.6% | 15.1% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 9.9% | 10.7% | 10.3% |
| Operating margin | 2.0% | 2.5% | 2.5% | 2.5% |
| Net margin | 5.8% | 6.5% | 5.9% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 2.3 | 3.8 | 6.1 | 5.0 | 6.8 | 39.9 | 5.3 | 7.7 | 6.8 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 300.00 | 300.00 | 200.00 | 190.00 | 175.00 | 175.00 | 175.00 |
- 6-for-5 split · 22 Mar 2005
- 10-for-1 split · 10 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.