N 
2,575
+2.79%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩450.32bn
FY2016FY2025
Net income
₩12.94bn
FY2016FY2025
Free cash flow
−₩44.26bn
FY2016FY2025
Shareholders' equity
₩449.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩450.32bn | ₩458.27bn | ₩508.72bn | ₩544.58bn | ₩486.90bn | ₩431.33bn | ₩454.47bn | ₩414.89bn | ₩386.32bn | ₩377.90bn |
| Gross profit | ₩121.39bn | ₩79.39bn | ₩125.78bn | ₩120.40bn | ₩115.65bn | ₩102.71bn | ₩104.16bn | ₩92.17bn | ₩88.93bn | ₩54.52bn |
| Research and development | ₩2.62bn | ₩5.09bn | ₩3.42bn | ₩3.11bn | ₩2.78bn | ₩2.57bn | ₩2.72bn | ₩2.79bn | ₩3.24bn | ₩2.55bn |
| Operating income | ₩23.41bn | — | ₩35.41bn | ₩23.48bn | ₩28.27bn | ₩20.69bn | ₩19.84bn | ₩14.92bn | ₩16.69bn | ₩15.65bn |
| Net income | ₩12.94bn | ₩75.81bn | ₩26.74bn | ₩28.12bn | ₩26.18bn | ₩18.87bn | ₩14.40bn | ₩11.85bn | ₩11.77bn | ₩40.53bn |
| Diluted earnings per share | 308.57 | 1,808.02 | 637.61 | 670.73 | 624.35 | 449.93 | 343.37 | 282.58 | 280.63 | 966.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩625.33bn | ₩577.61bn | ₩537.63bn | ₩527.28bn | ₩499.98bn | ₩410.58bn | ₩403.77bn | ₩392.84bn | ₩380.37bn | ₩399.31bn |
| Total liabilities | ₩175.92bn | ₩139.36bn | ₩172.75bn | ₩182.86bn | ₩176.77bn | ₩115.20bn | ₩119.56bn | ₩131.83bn | ₩129.81bn | ₩152.99bn |
| Debt | ₩17.90bn | ₩9.48bn | ₩10.44bn | ₩24.36bn | ₩32.85bn | ₩11.87bn | ₩67.33bn | ₩79.99bn | ₩77.85bn | ₩82.71bn |
| Shareholders' equity | ₩449.41bn | ₩438.25bn | ₩364.89bn | ₩344.14bn | ₩322.30bn | ₩294.47bn | ₩283.28bn | ₩261.01bn | ₩250.56bn | ₩245.47bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩23.74bn | ₩69.57bn | ₩51.24bn | ₩64.03bn | ₩45.28bn | ₩70.14bn | ₩40.29bn | ₩38.77bn | ₩29.36bn | ₩39.21bn |
| Capital spending | −₩68.01bn | −₩79.36bn | −₩64.23bn | −₩81.05bn | −₩115.21bn | −₩50.04bn | −₩29.32bn | −₩38.10bn | −₩49.46bn | −₩46.62bn |
| Free cash flow | −₩44.26bn | −₩9.79bn | −₩12.99bn | −₩17.02bn | −₩69.92bn | ₩20.10bn | ₩10.97bn | ₩666.2m | −₩20.11bn | −₩7.41bn |
| Dividends paid | −₩4.03bn | −₩4.14bn | −₩4.20bn | −₩4.22bn | −₩4.22bn | −₩4.22bn | −₩4.01bn | −₩3.80bn | −₩3.38bn | −₩3.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩115.25bn | ₩110.05bn | ₩122.48bn | ₩115.61bn | ₩112.37bn | ₩99.86bn | ₩104.85bn | ₩115.53bn |
| Gross profit | ₩34.49bn | ₩31.84bn | ₩30.74bn | ₩33.52bn | ₩28.80bn | ₩28.33bn | ₩16.39bn | ₩30.88bn |
| Operating income | ₩7.99bn | ₩6.23bn | ₩2.38bn | ₩7.50bn | ₩9.79bn | ₩3.68bn | — | ₩7.18bn |
| Net income | ₩6.76bn | ₩4.58bn | ₩477.5m | ₩3.94bn | ₩6.48bn | ₩2.05bn | −₩21.33bn | ₩84.96bn |
| Diluted earnings per share | 161.26 | 109.27 | 11.39 | 93.87 | 154.52 | 48.79 | -508.69 | 2,026.14 |
| Cash from operations | ₩4.89bn | ₩11.58bn | ₩18.02bn | ₩12.12bn | −₩6.22bn | −₩173.0m | ₩48.39bn | −₩4.96bn |
| Capital spending | −₩2.25bn | −₩29.96bn | −₩21.10bn | −₩21.88bn | −₩11.50bn | −₩13.53bn | −₩14.95bn | −₩23.25bn |
| Free cash flow | ₩2.63bn | −₩18.38bn | −₩3.08bn | −₩9.77bn | −₩17.71bn | −₩13.70bn | ₩33.44bn | −₩28.21bn |
| Total assets | ₩657.72bn | ₩645.95bn | ₩625.33bn | ₩613.70bn | ₩602.81bn | ₩597.47bn | ₩577.61bn | ₩589.21bn |
| Debt | ₩17.79bn | ₩17.99bn | ₩17.90bn | ₩31.26bn | ₩34.50bn | ₩36.64bn | ₩9.48bn | ₩9.92bn |
| Shareholders' equity | ₩461.66bn | ₩453.10bn | ₩449.41bn | ₩445.36bn | ₩438.36bn | ₩436.61bn | ₩438.25bn | ₩450.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 0.9% | 1.8% |
| Operating income | -0.1% | 2.5% | 0.5% |
| Net income | -22.8% | -7.3% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 22.8% | 23.1% | 21.7% |
| Net margin | 9.8% | 7.3% | 6.6% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 2.4 | 8.7 | 8.7 | 16.8 | 7.3 | 10.9 | 13.3 | 18.6 | 6.7 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.5 | 0.9 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 95.00 | 90.00 |
- 10-for-1 split · 17 Apr 2009
- 1.075-for-1 split · 3 Jan 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.