H 
2,945
-1.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.10trn
FY2016FY2025
Net income
−₩606.7m
FY2016FY2025
Free cash flow
₩44.27bn
FY2016FY2025
Shareholders' equity
₩556.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.10trn | ₩791.64bn | ₩443.14bn | ₩467.21bn | ₩413.64bn | ₩359.48bn | ₩541.62bn | ₩698.72bn | ₩883.68bn | ₩794.64bn |
| Gross profit | ₩98.19bn | ₩62.72bn | ₩52.70bn | ₩59.96bn | ₩51.80bn | ₩42.20bn | ₩60.47bn | ₩100.29bn | ₩72.60bn | ₩138.08bn |
| Research and development | — | — | — | — | — | — | — | — | ₩581.0m | ₩831.0m |
| Operating income | ₩22.66bn | ₩7.93bn | ₩4.40bn | ₩19.23bn | ₩29.56bn | ₩12.50bn | ₩18.76bn | ₩39.02bn | ₩25.48bn | ₩62.35bn |
| Net income | −₩606.7m | ₩2.02bn | ₩7.43bn | ₩48.05bn | ₩21.59bn | ₩71.20bn | ₩25.28bn | −₩38.98bn | −₩54.91bn | −₩4.05bn |
| Diluted earnings per share | -14.44 | 48.15 | 176.85 | 1,143.88 | 513.98 | 1,694.94 | 601.78 | -927.87 | -1,275.94 | -94.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩888.99bn | ₩933.16bn | ₩720.11bn | ₩723.30bn | ₩653.70bn | ₩627.14bn | ₩666.38bn | ₩1.35trn | ₩1.63trn | ₩2.01trn |
| Total liabilities | ₩243.81bn | ₩259.80bn | ₩125.88bn | ₩125.96bn | ₩104.43bn | ₩100.67bn | ₩210.25bn | ₩915.39bn | ₩1.11trn | ₩1.39trn |
| Debt | — | ₩1.96bn | ₩525.0m | ₩3.85bn | ₩5.21bn | ₩2.48bn | ₩38.26bn | ₩114.35bn | ₩206.81bn | ₩218.27bn |
| Shareholders' equity | ₩556.90bn | ₩568.85bn | ₩567.95bn | ₩568.04bn | ₩520.67bn | ₩502.94bn | ₩433.85bn | ₩409.00bn | ₩466.98bn | ₩524.01bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩53.13bn | ₩34.87bn | ₩21.59bn | ₩43.42bn | ₩11.31bn | ₩9.29bn | ₩35.09bn | −₩3.76bn | ₩56.69bn | ₩18.30bn |
| Capital spending | −₩8.86bn | −₩11.36bn | −₩6.58bn | −₩7.80bn | −₩5.05bn | −₩4.54bn | −₩13.28bn | −₩14.13bn | −₩25.60bn | −₩44.59bn |
| Free cash flow | ₩44.27bn | ₩23.51bn | ₩15.02bn | ₩35.62bn | ₩6.26bn | ₩4.74bn | ₩21.81bn | −₩17.89bn | ₩31.08bn | −₩26.29bn |
| Dividends paid | −₩7.73bn | −₩4.40bn | −₩5.32bn | −₩5.32bn | −₩5.32bn | −₩276.3m | −₩165.8m | −₩2.28bn | −₩165.8m | −₩223.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩416.71bn | ₩269.57bn | ₩266.11bn | ₩277.02bn | ₩278.57bn | ₩276.62bn | ₩296.13bn | ₩286.93bn |
| Gross profit | ₩47.88bn | ₩25.45bn | ₩22.78bn | ₩24.81bn | ₩26.04bn | ₩24.57bn | ₩20.14bn | ₩23.20bn |
| Operating income | — | ₩7.94bn | −₩437.9m | ₩7.38bn | ₩7.40bn | ₩9.32bn | ₩1.59bn | ₩7.13bn |
| Net income | ₩51.31bn | ₩9.48bn | −₩19.50bn | ₩2.57bn | ₩12.45bn | ₩3.88bn | −₩11.57bn | ₩211.9m |
| Diluted earnings per share | 1,221.42 | 225.66 | -464.26 | 61.11 | 296.27 | 92.43 | -275.41 | 5.04 |
| Cash from operations | ₩40.26bn | ₩12.11bn | ₩6.71bn | ₩7.26bn | ₩26.76bn | ₩12.39bn | ₩11.22bn | ₩30.01bn |
| Capital spending | −₩7.60bn | −₩5.01bn | −₩1.58bn | −₩2.94bn | −₩1.65bn | −₩2.68bn | −₩2.24bn | −₩2.69bn |
| Free cash flow | ₩32.67bn | ₩7.09bn | ₩5.13bn | ₩4.33bn | ₩25.11bn | ₩9.71bn | ₩8.98bn | ₩27.31bn |
| Total assets | ₩2.05trn | ₩912.11bn | ₩888.99bn | ₩895.70bn | ₩905.81bn | ₩937.49bn | ₩933.16bn | ₩928.46bn |
| Debt | ₩148.46bn | ₩1.50bn | — | — | ₩75.0m | ₩2.98bn | ₩1.96bn | ₩2.29bn |
| Shareholders' equity | ₩607.62bn | ₩563.05bn | ₩556.90bn | ₩569.91bn | ₩577.77bn | ₩568.26bn | ₩568.85bn | ₩575.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.0% | 25.0% | 7.1% |
| Operating income | 5.6% | 12.6% | -6.4% |
| Net income | — | — | -25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 9.8% | 10.3% | 11.8% |
| Operating margin | 1.6% | 1.9% | 2.7% | 4.1% |
| Net margin | 0.1% | 2.0% | 4.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -213.9 | 48.8 | 16.2 | 2.9 | 6.9 | 2.2 | 6.5 | -5.3 | -3.5 | -69.9 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 120.00 | 100.00 | 120.00 | 120.00 | 120.00 | 49.02 | 473.696 |
- 1.02-for-1 split · 14 May 2019
- 1-to-0.6209 reverse split · 26 Jan 2015
- 1.04-for-1 split · 4 Jan 1999
- 1.04-for-1 split · 3 Jan 1998
- 1.03-for-1 split · 3 Jan 1997
- 1.086-for-1 split · 2 Sept 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.