D 
1,458
+2.39%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩915.55bn
FY2016FY2025
Net income
₩17.22bn
FY2016FY2025
Free cash flow
−₩8.63bn
FY2016FY2025
Shareholders' equity
₩175.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩915.55bn | ₩871.65bn | ₩767.79bn | ₩758.53bn | ₩595.95bn | ₩592.05bn | ₩633.05bn | ₩526.44bn | ₩506.14bn | ₩575.08bn |
| Gross profit | ₩83.69bn | ₩84.30bn | ₩75.42bn | ₩88.58bn | ₩78.27bn | ₩72.50bn | ₩70.26bn | ₩57.91bn | ₩61.07bn | ₩72.38bn |
| Research and development | ₩460,000 | ₩14.6m | ₩11.1m | — | — | — | — | — | ₩187.6m | ₩349.8m |
| Operating income | ₩23.88bn | ₩37.99bn | ₩35.02bn | ₩30.39bn | ₩27.84bn | ₩24.59bn | ₩19.79bn | ₩26.82bn | ₩15.15bn | ₩20.31bn |
| Net income | ₩17.22bn | ₩20.50bn | ₩14.83bn | ₩817.4m | −₩793.1m | ₩13.11bn | −₩8.13bn | ₩15.29bn | −₩10.13bn | ₩14.42bn |
| Diluted earnings per share | 517.30 | 615.86 | 445.38 | 24.56 | -23.82 | 393.75 | -244.21 | 459.45 | -290.88 | 412.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩664.43bn | ₩630.33bn | ₩599.32bn | ₩567.96bn | ₩531.26bn | ₩526.82bn | ₩628.42bn | ₩554.09bn | ₩542.48bn | ₩588.53bn |
| Total liabilities | ₩486.09bn | ₩471.16bn | ₩455.22bn | ₩437.68bn | ₩399.80bn | ₩410.05bn | ₩512.77bn | ₩423.90bn | ₩415.81bn | ₩439.45bn |
| Debt | ₩185.17bn | ₩128.36bn | ₩112.01bn | ₩52.06bn | ₩148.78bn | ₩69.15bn | ₩313.72bn | ₩268.17bn | ₩300.56bn | ₩294.91bn |
| Shareholders' equity | ₩175.74bn | ₩156.75bn | ₩141.92bn | ₩128.34bn | ₩129.34bn | ₩113.53bn | ₩90.20bn | ₩104.98bn | ₩103.55bn | ₩115.11bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.74bn | ₩56.88bn | ₩47.57bn | ₩49.98bn | ₩24.65bn | ₩21.94bn | ₩29.67bn | ₩28.51bn | ₩19.32bn | ₩27.24bn |
| Capital spending | −₩18.36bn | −₩58.82bn | −₩40.20bn | −₩22.39bn | −₩12.64bn | −₩21.85bn | −₩34.53bn | −₩13.24bn | −₩9.83bn | −₩32.68bn |
| Free cash flow | −₩8.63bn | −₩1.94bn | ₩7.37bn | ₩27.59bn | ₩12.02bn | ₩90.8m | −₩4.86bn | ₩15.28bn | ₩9.49bn | −₩5.44bn |
| Dividends paid | −₩955.9m | −₩955.9m | — | — | — | −₩85.7m | −₩297.4m | −₩612.2m | −₩442.2m | −₩399.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩242.04bn | ₩241.48bn | ₩252.15bn | ₩237.82bn | ₩220.50bn | ₩205.08bn | ₩225.13bn | ₩215.82bn |
| Gross profit | ₩17.48bn | ₩18.28bn | ₩22.85bn | ₩22.91bn | ₩19.35bn | ₩27.83bn | ₩22.64bn | ₩23.38bn |
| Operating income | ₩5.28bn | ₩6.54bn | −₩65.1m | ₩6.31bn | ₩7.14bn | ₩8.71bn | ₩8.09bn | ₩11.41bn |
| Net income | ₩1.30bn | ₩2.25bn | −₩632.2m | ₩4.14bn | ₩7.56bn | ₩6.16bn | −₩2.57bn | ₩1.29bn |
| Diluted earnings per share | 39.15 | 67.46 | -18.99 | 124.38 | 226.96 | 184.95 | -77.16 | 38.67 |
| Cash from operations | −₩7.26bn | ₩3.34bn | −₩12.34bn | ₩12.41bn | ₩4.62bn | ₩5.05bn | ₩10.28bn | ₩17.66bn |
| Capital spending | −₩18.88bn | −₩7.22bn | −₩7.58bn | −₩2.12bn | −₩2.05bn | −₩6.62bn | −₩3.87bn | −₩7.04bn |
| Free cash flow | −₩26.14bn | −₩3.87bn | −₩19.91bn | ₩10.29bn | ₩2.57bn | −₩1.57bn | ₩6.41bn | ₩10.61bn |
| Total assets | ₩703.72bn | ₩666.72bn | ₩664.43bn | ₩653.60bn | ₩662.72bn | ₩623.76bn | ₩630.33bn | ₩636.57bn |
| Debt | ₩170.32bn | ₩159.55bn | ₩185.17bn | ₩184.96bn | ₩186.54bn | ₩160.57bn | ₩128.36bn | ₩129.55bn |
| Shareholders' equity | ₩177.95bn | ₩176.72bn | ₩175.74bn | ₩173.52bn | ₩169.33bn | ₩158.71bn | ₩156.75bn | ₩163.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 9.1% | 3.8% |
| Operating income | -7.7% | -0.6% | 0.5% |
| Net income | 176.2% | 5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 10.0% | 10.7% | 11.0% |
| Operating margin | 3.5% | 3.8% | 4.0% | 3.9% |
| Net margin | 2.1% | 1.6% | 1.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 3.5 | 4.6 | 107.7 | -168.9 | 5.6 | -6.2 | 2.9 | -4.8 | 4.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 9.584 | 9.584 | 9.584 | 8.604 | 8.604 | 8.604 |
- 100-for-97 split · 26 Oct 2021
- 5-for-1 split · 9 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.