T 
2,895
-2.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩620.17bn
FY2016FY2025
Net income
₩3.49bn
FY2016FY2025
Free cash flow
−₩26.50bn
FY2016FY2025
Shareholders' equity
₩165.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩620.17bn | ₩620.02bn | ₩617.17bn | ₩569.50bn | ₩463.05bn | ₩404.43bn | ₩470.86bn | ₩449.19bn | ₩469.17bn | ₩477.03bn |
| Gross profit | ₩96.59bn | ₩79.49bn | ₩77.52bn | ₩85.45bn | ₩51.36bn | ₩43.19bn | ₩36.17bn | ₩51.85bn | ₩51.64bn | ₩57.78bn |
| Research and development | — | ₩2.3m | — | — | — | — | — | — | ₩6.78bn | ₩5.65bn |
| Operating income | ₩18.83bn | ₩21.61bn | ₩23.08bn | ₩12.69bn | −₩750.6m | −₩3.28bn | −₩15.34bn | ₩7.17bn | ₩9.98bn | ₩15.64bn |
| Net income | ₩3.49bn | ₩2.45bn | ₩65.4m | −₩626.3m | −₩12.03bn | −₩9.47bn | −₩22.10bn | −₩5.36bn | −₩4.09bn | ₩9.64bn |
| Diluted earnings per share | 95.82 | 67.38 | 1.80 | -17.21 | -330.40 | -260.09 | -607.22 | -150.37 | -103.97 | 247.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩609.34bn | ₩528.14bn | ₩499.12bn | ₩490.99bn | ₩447.68bn | ₩442.25bn | ₩393.67bn | ₩396.33bn | ₩377.07bn | ₩373.07bn |
| Total liabilities | ₩443.01bn | ₩417.84bn | ₩390.49bn | ₩378.93bn | ₩355.31bn | ₩342.83bn | ₩322.05bn | ₩298.51bn | ₩273.25bn | ₩265.23bn |
| Debt | ₩24.52bn | ₩9.41bn | ₩17.74bn | ₩17.87bn | ₩23.73bn | ₩21.41bn | ₩172.82bn | ₩158.98bn | ₩146.24bn | ₩136.74bn |
| Shareholders' equity | ₩165.84bn | ₩109.52bn | ₩107.80bn | ₩111.39bn | ₩91.84bn | ₩98.69bn | ₩70.91bn | ₩97.15bn | ₩103.21bn | ₩107.21bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩7.47bn | ₩6.60bn | −₩9.17bn | ₩34.67bn | −₩159.0m | ₩14.99bn | ₩2.01bn | ₩1.16bn | ₩16.24bn | ₩18.09bn |
| Capital spending | −₩19.03bn | −₩10.61bn | −₩6.47bn | −₩8.45bn | −₩15.28bn | −₩14.11bn | −₩19.86bn | −₩16.80bn | −₩18.15bn | −₩12.47bn |
| Free cash flow | −₩26.50bn | −₩4.01bn | −₩15.63bn | ₩26.22bn | −₩15.44bn | ₩880.3m | −₩17.85bn | −₩15.65bn | −₩1.91bn | ₩5.62bn |
| Dividends paid | −₩413.7m | −₩413.7m | −₩215.1m | −₩215.1m | −₩215.1m | −₩215.1m | −₩215.1m | −₩215.1m | −₩794.3m | −₩599.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩159.27bn | ₩151.11bn | ₩155.04bn | ₩153.75bn | ₩156.86bn | ₩154.52bn | ₩151.10bn | ₩142.94bn |
| Gross profit | ₩21.77bn | ₩22.51bn | ₩29.70bn | ₩21.39bn | ₩20.76bn | ₩24.73bn | ₩14.93bn | ₩20.96bn |
| Operating income | ₩3.89bn | ₩6.13bn | ₩11.12bn | ₩3.42bn | ₩1.22bn | ₩7.58bn | — | ₩4.68bn |
| Net income | ₩5.48bn | ₩3.83bn | ₩7.69bn | ₩442.7m | −₩8.09bn | ₩3.44bn | −₩1.71bn | −₩2.15bn |
| Diluted earnings per share | 150.43 | 105.27 | 211.32 | 12.16 | -222.13 | 94.47 | -47.06 | -58.96 |
| Cash from operations | ₩10.08bn | −₩7.11bn | −₩12.17bn | ₩5.92bn | −₩6.95bn | ₩5.72bn | −₩2.18bn | ₩1.63bn |
| Capital spending | −₩4.51bn | −₩3.82bn | −₩5.72bn | −₩6.12bn | −₩3.47bn | −₩3.71bn | −₩1.84bn | −₩2.52bn |
| Free cash flow | ₩5.57bn | −₩10.94bn | −₩17.89bn | −₩200.0m | −₩10.42bn | ₩2.01bn | −₩4.02bn | −₩886.0m |
| Total assets | ₩632.63bn | ₩627.77bn | ₩609.34bn | ₩538.31bn | ₩529.48bn | ₩543.29bn | ₩528.14bn | ₩503.80bn |
| Debt | ₩24.43bn | ₩22.72bn | ₩24.52bn | ₩26.41bn | ₩16.95bn | ₩7.17bn | ₩9.41bn | ₩11.77bn |
| Shareholders' equity | ₩175.63bn | ₩169.06bn | ₩165.84bn | ₩104.80bn | ₩104.14bn | ₩112.43bn | ₩109.52bn | ₩111.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 8.9% | 2.5% |
| Operating income | 14.1% | — | 3.7% |
| Net income | — | — | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 14.0% | 13.2% | 12.1% |
| Operating margin | 3.3% | 3.1% | 2.2% | 1.8% |
| Net margin | 0.5% | 0.2% | -0.5% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.2 | 37.5 | — | -84.0 | -4.0 | -4.3 | -2.4 | -9.0 | -16.4 | 9.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 10-for-1 split · 18 May 2015
- 1.186-for-1 split · 7 Oct 1994
- 1.049-for-1 split · 4 Jan 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.