K 
10,230
-2.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩696.93bn
FY2016FY2025
Net income
₩5.21bn
FY2016FY2025
Free cash flow
−₩32.25bn
FY2016FY2025
Shareholders' equity
₩204.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩696.93bn | ₩726.20bn | ₩679.23bn | ₩747.94bn | ₩628.91bn | ₩484.01bn | ₩485.39bn | ₩481.30bn | ₩424.49bn | ₩402.72bn |
| Gross profit | ₩64.57bn | ₩66.57bn | ₩61.19bn | ₩61.55bn | ₩57.32bn | ₩60.00bn | ₩51.63bn | ₩47.72bn | ₩53.60bn | ₩57.10bn |
| Research and development | ₩1.01bn | ₩658.1m | ₩692.6m | ₩673.9m | ₩717.9m | ₩821.3m | ₩687.1m | ₩784.4m | ₩771.6m | ₩787.7m |
| Operating income | ₩12.22bn | ₩18.77bn | ₩15.19bn | ₩18.00bn | ₩18.63bn | ₩17.45bn | ₩6.14bn | ₩8.28bn | ₩15.04bn | ₩16.89bn |
| Net income | ₩5.21bn | ₩13.05bn | ₩14.85bn | ₩11.13bn | ₩11.35bn | ₩6.51bn | −₩7.59bn | ₩4.40bn | ₩9.73bn | ₩11.98bn |
| Diluted earnings per share | 8,342.88 | 20,888.03 | 23,762.84 | 17,810.36 | 18,159.58 | 10,424.90 | -12,147.62 | 7,042.44 | 15,083.83 | 18,367.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩413.05bn | ₩384.40bn | ₩353.98bn | ₩347.07bn | ₩342.13bn | ₩316.49bn | ₩292.83bn | ₩307.29bn | ₩284.83bn | ₩262.23bn |
| Total liabilities | ₩207.02bn | ₩186.83bn | ₩176.61bn | ₩183.33bn | ₩188.20bn | ₩172.47bn | ₩154.12bn | ₩159.58bn | ₩138.08bn | ₩123.25bn |
| Debt | ₩43.20bn | ₩8.88bn | — | ₩3.75bn | ₩32.19bn | ₩7.90bn | ₩89.11bn | ₩95.77bn | ₩72.79bn | ₩63.71bn |
| Shareholders' equity | ₩204.30bn | ₩198.57bn | ₩178.19bn | ₩164.50bn | ₩154.55bn | ₩144.49bn | ₩139.04bn | ₩147.94bn | ₩146.88bn | ₩139.28bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩6.57bn | ₩13.14bn | ₩5.37bn | ₩29.77bn | −₩6.34bn | ₩17.09bn | ₩21.49bn | −₩8.88bn | ₩6.17bn | ₩5.23bn |
| Capital spending | −₩38.82bn | −₩25.93bn | −₩5.96bn | −₩12.56bn | −₩18.76bn | −₩3.02bn | −₩7.78bn | −₩4.97bn | −₩2.04bn | −₩6.53bn |
| Free cash flow | −₩32.25bn | −₩12.80bn | −₩584.7m | ₩17.20bn | −₩25.10bn | ₩14.07bn | ₩13.71bn | −₩13.85bn | ₩4.12bn | −₩1.30bn |
| Dividends paid | −₩1.52bn | −₩1.46bn | −₩1.34bn | −₩1.35bn | −₩982.7m | −₩937.3m | −₩937.3m | −₩1.29bn | −₩968.7m | −₩848.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩231.63bn | ₩171.25bn | ₩173.15bn | ₩171.55bn | ₩193.12bn | ₩159.11bn | ₩188.74bn | ₩175.16bn |
| Gross profit | ₩28.00bn | ₩18.01bn | ₩17.55bn | ₩16.79bn | ₩17.60bn | ₩12.55bn | ₩15.66bn | ₩15.25bn |
| Operating income | ₩17.41bn | ₩4.14bn | ₩1.50bn | ₩3.32bn | ₩6.81bn | ₩952.3m | ₩3.21bn | ₩3.17bn |
| Net income | ₩11.70bn | ₩1.60bn | ₩356.8m | ₩1.15bn | ₩4.23bn | −₩529.5m | ₩3.34bn | ₩5.76bn |
| Diluted earnings per share | 18,715.68 | 2,555.83 | 570.90 | 1,842.62 | 6,776.69 | -847.33 | 5,343.86 | 9,222.11 |
| Cash from operations | −₩15.61bn | ₩4.29bn | −₩1.55bn | ₩11.69bn | −₩10.01bn | ₩6.44bn | ₩22.29bn | ₩14.39bn |
| Capital spending | −₩3.96bn | −₩8.48bn | −₩8.71bn | −₩11.38bn | −₩12.48bn | −₩6.25bn | −₩8.26bn | −₩11.84bn |
| Free cash flow | −₩19.57bn | −₩4.19bn | −₩10.27bn | ₩319.0m | −₩22.48bn | ₩182.0m | ₩14.03bn | ₩2.56bn |
| Total assets | ₩457.03bn | ₩443.08bn | ₩413.05bn | ₩416.02bn | ₩408.91bn | ₩381.22bn | ₩384.40bn | ₩386.04bn |
| Debt | ₩45.15bn | ₩44.30bn | ₩43.20bn | ₩31.22bn | ₩19.75bn | ₩9.15bn | ₩8.88bn | ₩7.50bn |
| Shareholders' equity | ₩215.71bn | ₩203.88bn | ₩204.30bn | ₩205.47bn | ₩200.57bn | ₩196.70bn | ₩198.57bn | ₩194.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 7.6% | 6.0% |
| Operating income | -12.1% | -6.9% | -4.1% |
| Net income | -22.3% | -4.4% | -9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 8.9% | 9.4% | 10.4% |
| Operating margin | 2.2% | 2.3% | 2.5% | 2.7% |
| Net margin | 1.3% | 1.6% | 1.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | -0.4 | 0.9 | 0.3 | 0.3 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 120.00 | 110.00 | 110.00 | 80.00 | 75.00 | 75.00 | 100.00 |
- 10-for-1 split · 15 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.