S 
23,000
-1.71%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.50trn
FY2016FY2025
Net income
−₩78.63bn
FY2016FY2025
Free cash flow
₩7.14bn
FY2016FY2025
Shareholders' equity
₩652.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.50trn | ₩2.64trn | ₩2.06trn | ₩2.02trn | ₩1.81trn | ₩1.72trn | ₩1.33trn | ₩937.11bn | ₩987.44bn | ₩953.55bn |
| Gross profit | ₩423.42bn | ₩368.26bn | ₩297.39bn | ₩260.47bn | ₩254.31bn | ₩204.81bn | ₩191.35bn | ₩154.09bn | ₩189.94bn | ₩166.65bn |
| Research and development | ₩1.06bn | ₩911.5m | — | — | — | — | — | — | — | — |
| Operating income | ₩95.02bn | ₩133.06bn | ₩138.57bn | ₩97.65bn | ₩106.40bn | ₩60.97bn | ₩28.41bn | ₩36.26bn | ₩54.14bn | ₩36.44bn |
| Net income | −₩78.63bn | ₩91.80bn | ₩91.34bn | ₩71.25bn | ₩62.71bn | ₩33.84bn | ₩82.58bn | ₩9.92bn | ₩28.70bn | ₩6.84bn |
| Diluted earnings per share | -10,693.79 | 12,484.20 | 12,421.74 | 9,689.46 | 8,528.14 | 4,601.71 | 11,230.28 | 1,662.78 | 4,812.57 | 1,147.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.18trn | ₩2.12trn | ₩1.26trn | ₩1.17trn | ₩1.14trn | ₩1.12trn | ₩1.07trn | ₩720.88bn | ₩680.09bn | ₩671.74bn |
| Total liabilities | ₩1.39trn | ₩1.28trn | ₩552.09bn | ₩564.42bn | ₩620.77bn | ₩672.52bn | ₩647.04bn | ₩404.57bn | ₩378.33bn | ₩412.59bn |
| Debt | ₩174.68bn | ₩303.24bn | ₩10.04bn | ₩48.70bn | ₩42.77bn | ₩108.86bn | ₩366.59bn | ₩232.32bn | ₩203.01bn | ₩234.32bn |
| Shareholders' equity | ₩652.33bn | ₩701.57bn | ₩585.18bn | ₩497.45bn | ₩423.17bn | ₩357.58bn | ₩317.62bn | ₩222.63bn | ₩212.31bn | ₩182.86bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩62.71bn | ₩153.03bn | ₩174.78bn | ₩61.22bn | ₩62.38bn | ₩82.15bn | ₩77.31bn | ₩7.58bn | ₩51.84bn | ₩60.54bn |
| Capital spending | −₩55.57bn | −₩34.00bn | −₩14.70bn | −₩21.26bn | −₩17.96bn | −₩39.63bn | −₩52.10bn | −₩36.18bn | −₩20.86bn | −₩17.30bn |
| Free cash flow | ₩7.14bn | ₩119.03bn | ₩160.08bn | ₩39.96bn | ₩44.42bn | ₩42.52bn | ₩25.21bn | −₩28.59bn | ₩30.97bn | ₩43.24bn |
| Dividends paid | −₩3.08bn | −₩3.51bn | −₩3.02bn | −₩4.09bn | −₩2.03bn | −₩1.53bn | −₩1.11bn | −₩894.8m | −₩596.6m | −₩596.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩879.22bn | ₩886.31bn | ₩848.59bn | ₩937.04bn | ₩860.45bn | ₩853.73bn | ₩827.35bn | ₩636.00bn |
| Gross profit | ₩105.89bn | ₩106.09bn | ₩96.05bn | ₩117.05bn | ₩112.63bn | ₩97.70bn | ₩89.50bn | ₩101.35bn |
| Operating income | ₩20.44bn | ₩23.77bn | ₩16.46bn | ₩31.68bn | ₩31.63bn | ₩15.25bn | ₩10.32bn | ₩51.29bn |
| Net income | −₩114.45bn | ₩14.30bn | −₩128.56bn | ₩23.01bn | ₩17.58bn | ₩9.33bn | ₩4.81bn | ₩33.47bn |
| Diluted earnings per share | -15,564.95 | 1,945.43 | -17,483.20 | 3,128.68 | 2,391.43 | 1,269.30 | 654.09 | 4,551.21 |
| Cash from operations | −₩26.17bn | ₩49.13bn | −₩16.30bn | ₩46.45bn | −₩30.08bn | ₩62.65bn | ₩14.03bn | ₩41.11bn |
| Capital spending | −₩4.60bn | −₩18.52bn | −₩11.76bn | −₩12.63bn | −₩16.19bn | −₩14.99bn | −₩13.20bn | −₩8.94bn |
| Free cash flow | −₩30.77bn | ₩30.61bn | −₩28.06bn | ₩33.81bn | −₩46.27bn | ₩47.66bn | ₩832.0m | ₩32.17bn |
| Total assets | ₩2.18trn | ₩2.16trn | ₩2.18trn | ₩2.25trn | ₩2.22trn | ₩2.23trn | ₩2.12trn | ₩2.19trn |
| Debt | ₩147.58bn | ₩157.18bn | ₩174.68bn | ₩166.83bn | ₩174.74bn | ₩175.64bn | ₩303.24bn | ₩313.54bn |
| Shareholders' equity | ₩567.61bn | ₩678.16bn | ₩652.33bn | ₩776.93bn | ₩757.74bn | ₩713.66bn | ₩701.57bn | ₩709.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | 15.3% | 17.2% |
| Operating income | -0.9% | 9.3% | 19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.2% | 13.1% | 14.1% |
| Operating margin | 3.7% | 4.5% | 4.6% | 4.3% |
| Net margin | 0.2% | 1.7% | 2.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | 3.3 | 2.5 | 2.8 | 3.0 | 3.5 | 1.4 | 14.6 | 5.1 | 15.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 650.00 | 350.00 | 300.00 | 200.00 | 150.00 | 150.00 | 150.00 |
- 1-to-0.3334 reverse split · 30 Jun 2005
- 1-to-0.6667 reverse split · 28 Mar 2003
- 21-for-20 split · 28 Mar 2002
- 1.06-for-1 split · 30 Mar 2000
- 1.057-for-1 split · 30 Mar 1999
- 1.028-for-1 split · 29 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.