N 
42,000
+1.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩914.15bn
FY2016FY2025
Net income
₩7.11bn
FY2016FY2025
Free cash flow
₩17.72bn
FY2016FY2025
Shareholders' equity
₩949.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩914.15bn | ₩952.79bn | ₩996.76bn | ₩964.66bn | ₩956.08bn | ₩948.93bn | ₩1.03trn | ₩1.08trn | ₩1.17trn | ₩1.23trn |
| Gross profit | ₩192.68bn | ₩195.92bn | ₩189.24bn | ₩150.10bn | ₩150.60bn | ₩170.43bn | ₩247.22bn | ₩269.25bn | ₩300.69bn | ₩323.78bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩6.15bn |
| Operating income | ₩5.17bn | −₩9.81bn | −₩71.50bn | ₩150.10bn | −₩77.85bn | −₩77.01bn | ₩417.4m | ₩8.59bn | ₩5.08bn | ₩28.62bn |
| Net income | ₩7.11bn | ₩250.0m | −₩66.25bn | −₩78.44bn | −₩58.89bn | −₩53.50bn | ₩29.23bn | ₩2.02bn | ₩5.02bn | ₩37.18bn |
| Diluted earnings per share | 8,397.87 | 295.35 | -78,272.68 | -92,677.63 | -69,578.31 | -63,209.35 | 34,535.93 | 2,381.05 | 5,931.91 | 43,922.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.10trn | ₩724.19bn | ₩779.73bn | ₩902.26bn | ₩937.40bn | ₩998.29bn | ₩1.06trn | ₩1.05trn | ₩1.04trn | ₩1.04trn |
| Total liabilities | ₩146.42bn | ₩92.41bn | ₩112.45bn | ₩164.31bn | ₩124.44bn | ₩137.59bn | ₩144.13bn | ₩163.84bn | ₩140.71bn | ₩152.21bn |
| Shareholders' equity | ₩949.07bn | ₩631.79bn | ₩667.28bn | ₩737.95bn | ₩812.96bn | ₩860.70bn | ₩912.24bn | ₩888.82bn | ₩894.97bn | ₩889.29bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩26.85bn | ₩34.77bn | −₩38.30bn | −₩57.63bn | ₩38.40bn | −₩49.42bn | −₩11.08bn | ₩42.56bn | ₩12.05bn | ₩120.98bn |
| Capital spending | −₩9.14bn | −₩2.83bn | −₩8.04bn | −₩7.38bn | −₩9.41bn | −₩40.30bn | −₩95.54bn | −₩72.94bn | −₩52.88bn | −₩39.37bn |
| Free cash flow | ₩17.72bn | ₩31.94bn | −₩46.34bn | −₩65.01bn | ₩28.99bn | −₩89.72bn | −₩106.62bn | −₩30.38bn | −₩40.84bn | ₩81.62bn |
| Dividends paid | −₩835.7m | −₩889.7m | −₩855.6m | −₩854.4m | −₩854.4m | −₩854.7m | −₩855.1m | −₩854.8m | −₩854.7m | −₩854.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩258.04bn | ₩225.17bn | ₩228.96bn | ₩237.49bn | ₩232.09bn | ₩215.61bn | ₩231.45bn | ₩242.68bn |
| Gross profit | ₩47.05bn | ₩44.70bn | ₩50.17bn | ₩47.13bn | ₩48.47bn | ₩46.90bn | ₩60.78bn | ₩52.56bn |
| Operating income | ₩1.28bn | ₩522.3m | ₩2.47bn | ₩1.70bn | ₩925.4m | ₩77.7m | ₩13.13bn | ₩508.6m |
| Net income | ₩1.52bn | ₩6.31bn | ₩2.96bn | ₩2.07bn | ₩863.0m | ₩1.22bn | ₩19.27bn | ₩40.0m |
| Diluted earnings per share | 1,793.71 | 7,460.69 | 3,494.89 | 2,446.54 | 1,019.60 | 1,436.85 | 22,762.60 | 47.25 |
| Cash from operations | −₩26.27bn | ₩7.23bn | ₩3.10bn | ₩6.28bn | ₩3.39bn | ₩14.09bn | ₩19.34bn | ₩15.81bn |
| Capital spending | −₩2.28bn | −₩1.17bn | −₩5.14bn | −₩1.69bn | −₩1.76bn | −₩545.0m | −₩835.0m | −₩435.0m |
| Free cash flow | −₩28.55bn | ₩6.06bn | −₩2.05bn | ₩4.59bn | ₩1.64bn | ₩13.54bn | ₩18.50bn | ₩15.38bn |
| Total assets | ₩1.08trn | ₩1.12trn | ₩1.10trn | ₩708.08bn | ₩702.55bn | ₩726.83bn | ₩724.19bn | ₩744.07bn |
| Shareholders' equity | ₩925.34bn | ₩940.41bn | ₩949.07bn | ₩608.92bn | ₩605.29bn | ₩618.86bn | ₩631.79bn | ₩646.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -0.7% | -2.8% |
| Operating income | -67.5% | — | -12.7% |
| Net income | — | — | -12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 19.0% | 18.3% | 22.1% |
| Operating margin | -0.2% | 1.9% | -1.4% | -0.2% |
| Net margin | 0.4% | -3.6% | -4.4% | -1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 198.8 | -0.8 | -0.5 | -0.6 | -0.5 | 1.3 | 26.2 | 11.8 | 1.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,528.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- 10-for-1 split · 20 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.