D 
103,800
-0.10%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩108.23bn
FY2016FY2025
Net income
₩9.61bn
FY2016FY2025
Free cash flow
−₩11.56bn
FY2016FY2025
Shareholders' equity
₩711.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩108.23bn | ₩123.79bn | ₩134.41bn | ₩150.86bn | ₩117.35bn | ₩86.89bn | ₩114.24bn | ₩107.66bn | ₩110.84bn | ₩104.63bn |
| Gross profit | ₩932.8m | ₩6.25bn | ₩10.24bn | ₩14.57bn | ₩11.06bn | ₩9.38bn | ₩16.61bn | ₩12.03bn | ₩18.56bn | ₩5.73bn |
| Operating income | −₩7.26bn | −₩1.54bn | ₩2.24bn | ₩14.57bn | ₩3.16bn | ₩3.00bn | ₩4.88bn | ₩2.22bn | ₩5.75bn | −₩1.99bn |
| Net income | ₩9.61bn | −₩2.49bn | ₩10.43bn | ₩33.44bn | ₩24.38bn | ₩16.20bn | ₩22.52bn | ₩44.25bn | ₩20.41bn | ₩15.34bn |
| Diluted earnings per share | 8,551.68 | -2,220.76 | 9,283.35 | 29,768.61 | 21,700.64 | 14,424.48 | 20,047.97 | 39,389.75 | 18,170.63 | 13,653.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩837.28bn | ₩820.58bn | ₩860.87bn | ₩836.76bn | ₩907.82bn | ₩722.31bn | ₩609.36bn | ₩583.45bn | ₩558.94bn | ₩483.68bn |
| Total liabilities | ₩126.27bn | ₩129.83bn | ₩143.76bn | ₩122.78bn | ₩165.77bn | ₩115.10bn | ₩75.96bn | ₩84.99bn | ₩90.10bn | ₩83.32bn |
| Debt | — | — | — | — | — | — | ₩7.92bn | ₩20.79bn | ₩28.16bn | ₩36.54bn |
| Shareholders' equity | ₩711.01bn | ₩690.75bn | ₩717.12bn | ₩713.98bn | ₩742.05bn | ₩607.21bn | ₩533.41bn | ₩498.47bn | ₩468.84bn | ₩400.36bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.90bn | ₩737.4m | −₩4.21bn | ₩2.44bn | −₩3.19bn | ₩13.24bn | ₩9.18bn | ₩3.69bn | ₩5.52bn | ₩15.72bn |
| Capital spending | −₩6.66bn | −₩3.88bn | −₩10.46bn | −₩5.20bn | −₩4.01bn | −₩2.27bn | −₩997.3m | −₩1.34bn | −₩3.54bn | −₩3.68bn |
| Free cash flow | −₩11.56bn | −₩3.14bn | −₩14.67bn | −₩2.76bn | −₩7.20bn | ₩10.97bn | ₩8.18bn | ₩2.35bn | ₩1.98bn | ₩12.05bn |
| Dividends paid | −₩811.0m | −₩842.7m | −₩842.4m | −₩842.4m | −₩460.5m | −₩460.5m | −₩842.6m | −₩926.6m | −₩926.6m | −₩926.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩27.71bn | ₩26.52bn | ₩25.41bn | ₩27.01bn | ₩27.08bn | ₩28.72bn | ₩29.10bn | ₩27.61bn |
| Gross profit | ₩610.2m | ₩1.22bn | −₩2.25bn | −₩100.0m | ₩1.65bn | ₩1.82bn | ₩328.4m | ₩145.4m |
| Operating income | −₩1.14bn | −₩642.2m | −₩4.23bn | −₩2.22bn | −₩635.1m | −₩172.4m | — | — |
| Net income | ₩2.05bn | ₩11.05bn | −₩275.6m | ₩2.73bn | −₩679.1m | ₩7.84bn | −₩2.25bn | −₩5.45bn |
| Diluted earnings per share | 1,820.85 | 9,835.51 | -245.38 | 2,426.15 | -604.59 | 6,975.51 | -2,002.74 | -4,855.57 |
| Cash from operations | ₩5.34bn | −₩3.92bn | −₩1.09bn | −₩4.53bn | ₩915.0m | −₩195.0m | ₩5.13bn | −₩5.70bn |
| Capital spending | −₩2.55bn | −₩1.02bn | −₩1.90bn | −₩3.09bn | −₩1.39bn | −₩286.0m | −₩2.97bn | −₩199.0m |
| Free cash flow | ₩2.79bn | −₩4.94bn | −₩2.98bn | −₩7.62bn | −₩474.0m | −₩481.0m | ₩2.16bn | −₩5.90bn |
| Total assets | ₩857.77bn | ₩842.28bn | ₩837.28bn | ₩812.49bn | ₩821.27bn | ₩832.42bn | ₩820.58bn | ₩846.83bn |
| Shareholders' equity | ₩728.45bn | ₩714.71bn | ₩711.01bn | ₩692.28bn | ₩690.91bn | ₩698.13bn | ₩690.75bn | ₩711.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | 4.5% | -2.2% |
| Operating income | — | — | -5.6% |
| Net income | -34.0% | -9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.1% | 6.2% | 7.3% | 8.1% |
| Operating margin | -3.8% | 1.5% | 2.0% | 0.9% |
| Net margin | 3.1% | 9.9% | 12.7% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | -47.1 | 11.4 | 3.9 | 5.7 | 7.1 | 4.5 | 2.7 | 6.3 | 7.7 |
| Price to sales | 1.2 | 0.9 | 0.9 | 0.9 | 1.2 | 1.3 | 0.9 | 1.1 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 750.00 | 750.00 | 750.00 | 410.00 | 410.00 | 750.00 | 825.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.