C 
6,400
-3.32%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩90.66bn
FY2016FY2025
Net income
₩6.95bn
FY2016FY2025
Free cash flow
₩5.20bn
FY2016FY2025
Shareholders' equity
₩67.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩90.66bn | ₩88.22bn | ₩86.87bn | ₩83.67bn | ₩76.35bn | ₩64.31bn | ₩61.84bn | ₩59.35bn | ₩44.82bn | ₩42.42bn |
| Gross profit | ₩17.94bn | ₩17.72bn | ₩17.12bn | ₩13.85bn | ₩14.23bn | ₩14.52bn | ₩15.19bn | ₩8.48bn | ₩6.65bn | ₩10.13bn |
| Research and development | — | — | ₩39.8m | — | — | — | — | — | ₩227.0m | ₩269.0m |
| Operating income | ₩8.44bn | ₩8.20bn | ₩7.57bn | ₩5.62bn | ₩6.85bn | ₩7.89bn | ₩9.14bn | ₩3.02bn | ₩1.85bn | ₩5.18bn |
| Net income | ₩6.95bn | ₩10.05bn | ₩8.50bn | ₩6.14bn | ₩6.20bn | ₩5.14bn | ₩6.82bn | ₩2.41bn | ₩1.66bn | ₩1.34bn |
| Diluted earnings per share | 534.40 | 772.77 | 653.57 | 472.01 | 476.76 | 395.12 | 524.81 | 185.49 | 128.01 | 103.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩93.69bn | ₩95.97bn | ₩90.03bn | ₩82.72bn | ₩77.87bn | ₩70.72bn | ₩54.53bn | ₩50.70bn | ₩46.88bn | ₩46.61bn |
| Total liabilities | ₩26.55bn | ₩31.60bn | ₩33.02bn | ₩31.49bn | ₩30.40bn | ₩27.29bn | ₩13.47bn | ₩15.28bn | ₩12.67bn | ₩11.17bn |
| Debt | ₩2.80bn | ₩4.65bn | ₩5.51bn | ₩6.93bn | ₩6.29bn | ₩3.89bn | ₩2.08bn | ₩3.11bn | ₩2.58bn | ₩782.9m |
| Shareholders' equity | ₩67.14bn | ₩64.37bn | ₩57.01bn | ₩51.23bn | ₩47.47bn | ₩43.43bn | ₩41.06bn | ₩35.42bn | ₩34.21bn | ₩35.43bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.27bn | ₩9.30bn | ₩11.91bn | ₩6.98bn | ₩6.15bn | ₩8.14bn | ₩9.38bn | ₩4.03bn | ₩4.08bn | ₩4.78bn |
| Capital spending | −₩4.07bn | −₩11.64bn | −₩12.92bn | −₩3.41bn | −₩8.01bn | −₩1.01bn | −₩2.00bn | −₩551.3m | −₩4.48bn | −₩4.31bn |
| Free cash flow | ₩5.20bn | −₩2.33bn | −₩1.01bn | ₩3.57bn | −₩1.86bn | ₩7.13bn | ₩7.37bn | ₩3.48bn | −₩399.6m | ₩477.0m |
| Dividends paid | −₩3.65bn | −₩3.25bn | −₩2.60bn | −₩2.60bn | −₩2.27bn | −₩2.34bn | −₩1.63bn | −₩1.30bn | −₩2.27bn | −₩2.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.69bn | ₩22.21bn | ₩20.30bn | ₩23.54bn | ₩24.25bn | ₩22.55bn | ₩23.68bn | ₩22.01bn |
| Gross profit | ₩3.90bn | ₩4.04bn | ₩3.61bn | ₩4.95bn | ₩4.89bn | ₩4.48bn | ₩4.36bn | ₩4.61bn |
| Operating income | ₩1.63bn | ₩1.71bn | ₩1.16bn | ₩2.68bn | ₩2.59bn | ₩2.16bn | ₩1.45bn | ₩2.45bn |
| Net income | ₩1.16bn | ₩1.46bn | ₩1.03bn | ₩2.13bn | ₩2.17bn | ₩1.62bn | ₩1.48bn | ₩4.43bn |
| Diluted earnings per share | 89.16 | 112.63 | 79.33 | 164.02 | 166.79 | 124.26 | 114.21 | 340.95 |
| Cash from operations | ₩2.23bn | −₩805.0m | ₩2.04bn | ₩2.49bn | ₩2.88bn | ₩1.86bn | ₩1.36bn | ₩4.33bn |
| Capital spending | −₩509.0m | −₩18.66bn | −₩361.0m | −₩2.40bn | −₩1.25bn | −₩58.0m | −₩1.22bn | −₩1.52bn |
| Free cash flow | ₩1.73bn | −₩19.46bn | ₩1.68bn | ₩93.0m | ₩1.63bn | ₩1.80bn | ₩141.0m | ₩2.81bn |
| Total assets | ₩110.87bn | ₩114.64bn | ₩93.69bn | ₩94.69bn | ₩93.56bn | ₩97.49bn | ₩95.97bn | ₩94.76bn |
| Debt | ₩19.10bn | ₩17.80bn | ₩2.80bn | ₩3.00bn | ₩4.35bn | ₩4.50bn | ₩4.65bn | ₩4.80bn |
| Shareholders' equity | ₩66.17bn | ₩64.94bn | ₩67.14bn | ₩66.03bn | ₩64.42bn | ₩62.94bn | ₩64.37bn | ₩62.44bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 20.1% | 19.7% | 16.6% | 18.6% | 22.6% | — | — | — | — | — | — | — |
| Operating margin | 9.3% | 9.3% | 8.7% | 6.7% | 9.0% | 12.3% | — | — | — | — | — | — | — |
| Net margin | 7.7% | 11.4% | 9.8% | 7.3% | 8.1% | 8.0% | — | — | — | — | — | — | — |
| Return on equity | 10.3% | 15.6% | 14.9% | 12.0% | 13.1% | 11.8% | — | — | — | — | — | — | — |
| Return on assets | 7.4% | 10.5% | 9.4% | 7.4% | 8.0% | 7.3% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 22.2% | 9.0% | 16.7% | 17.8% | — | — | — |
| Revenue growth | 2.8% | 1.6% | 3.8% | 9.6% | 18.7% | 4.0% | — | — | — | — | — | — | — |
| Earnings growth | -30.8% | 18.2% | 38.5% | -1.0% | 20.7% | -24.7% | — | — | — | — | — | — | — |
| Current ratio | 1.43x | 1.32x | 1.41x | 1.52x | 1.51x | 1.58x | — | — | — | — | — | — | — |
| Debt to equity | 0.04x | 0.07x | 0.10x | 0.14x | 0.13x | 0.09x | — | — | — | — | — | — | — |
| Equity ratio | 71.7% | 67.1% | 63.3% | 61.9% | 61.0% | 61.4% | — | — | — | — | — | — | — |
| Interest coverage | 15.81x | 12.89x | 12.10x | 11.11x | 32.92x | 76.24x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | 0.0% | — | — | — | — | — | 0.5% | 0.6% | 0.5% | 0.5% | 0.5% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 7.1% | 7.6% |
| Operating income | 14.5% | 1.4% | 1.9% |
| Net income | 4.2% | 6.2% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 19.1% | 19.5% | 19.8% |
| Operating margin | 9.3% | 8.5% | 9.1% | 9.5% |
| Net margin | 9.5% | 9.1% | 8.8% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 11.2 | 10.5 | 13.2 | 17.6 | 12.8 | 7.6 | 28.3 | 22.8 | 42.9 |
| Price to sales | 1.0 | 1.3 | 1.0 | 1.0 | 1.4 | 1.0 | 0.8 | 1.1 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 308.00 | 281.00 | 250.00 | 200.00 | 200.00 | 175.00 | 180.00 | 125.00 |
- 5-for-3 split · 30 Mar 2009
- 3-for-2 split · 9 May 2008
- 5-for-1 split · 29 Jun 2005
- 1-to-0.6925 reverse split · 22 Jan 2001
- 2-for-1 split · 18 Oct 1999
- 3-for-2 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.