S 
4,480
+0.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩153.21bn
FY2016FY2025
Net income
₩13.17bn
FY2016FY2025
Free cash flow
₩15.01bn
FY2016FY2025
Shareholders' equity
₩85.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.21bn | ₩126.04bn | ₩122.59bn | ₩147.75bn | ₩133.27bn | ₩117.66bn | ₩111.14bn | ₩102.95bn | ₩100.36bn | ₩113.64bn |
| Gross profit | ₩29.57bn | ₩27.85bn | ₩24.89bn | ₩24.37bn | ₩17.96bn | ₩15.85bn | ₩11.39bn | ₩6.18bn | −₩898.6m | ₩5.90bn |
| Research and development | ₩2.90bn | ₩2.81bn | ₩2.83bn | ₩3.49bn | ₩3.36bn | ₩3.00bn | ₩2.34bn | ₩2.73bn | ₩2.65bn | ₩2.65bn |
| Operating income | ₩14.99bn | ₩9.18bn | ₩6.07bn | ₩1.04bn | ₩2.87bn | ₩254.2m | −₩905.7m | −₩6.86bn | −₩18.32bn | −₩6.35bn |
| Net income | ₩13.17bn | ₩8.06bn | ₩18.63bn | ₩2.70bn | ₩3.48bn | ₩214.7m | −₩2.01bn | −₩6.89bn | −₩21.47bn | −₩7.00bn |
| Diluted earnings per share | 122.37 | 74.92 | 173.15 | 25.11 | 32.35 | 6.32 | -59.21 | -202.70 | -631.72 | -205.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩198.42bn | ₩136.05bn | ₩132.16bn | ₩135.83bn | ₩117.67bn | ₩108.99bn | ₩106.97bn | ₩105.23bn | ₩112.74bn | ₩156.64bn |
| Cash and short-term investments | — | — | — | — | ₩5.28bn | ₩3.28bn | ₩902.6m | ₩3.52bn | ₩9.98bn | ₩2.99bn |
| Total liabilities | ₩110.13bn | ₩61.87bn | ₩64.93bn | ₩83.74bn | ₩67.13bn | ₩63.24bn | ₩62.66bn | ₩58.88bn | ₩58.22bn | ₩60.35bn |
| Debt | ₩34.00bn | — | ₩3.80bn | ₩6.65bn | ₩36.97bn | ₩32.43bn | ₩35.46bn | ₩35.15bn | ₩35.02bn | ₩31.31bn |
| Shareholders' equity | ₩85.45bn | ₩73.35bn | ₩66.68bn | ₩51.83bn | ₩48.73bn | ₩44.11bn | ₩43.70bn | ₩45.86bn | ₩53.10bn | ₩80.80bn |
| Shares outstanding | 108m | 108m | 108m | 108m | 108m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.54bn | ₩10.40bn | ₩16.88bn | ₩11.56bn | ₩7.12bn | ₩10.78bn | ₩5.35bn | −₩3.77bn | −₩5.66bn | ₩8.51bn |
| Capital spending | −₩3.54bn | −₩5.83bn | −₩12.38bn | −₩20.84bn | −₩8.23bn | −₩7.96bn | −₩9.53bn | −₩4.40bn | −₩2.79bn | −₩3.74bn |
| Free cash flow | ₩15.01bn | ₩4.57bn | ₩4.49bn | −₩9.28bn | −₩1.11bn | ₩2.81bn | −₩4.18bn | −₩8.17bn | −₩8.45bn | ₩4.77bn |
| Dividends paid | −₩658.5m | −₩663.3m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩54.04bn | ₩48.44bn | ₩42.64bn | ₩45.85bn | ₩33.37bn | ₩31.35bn | ₩32.05bn | ₩31.15bn |
| Gross profit | ₩11.74bn | ₩12.02bn | ₩9.03bn | ₩9.48bn | ₩5.63bn | ₩5.43bn | ₩6.96bn | ₩5.22bn |
| Operating income | ₩7.18bn | ₩7.15bn | ₩5.19bn | ₩6.23bn | ₩2.32bn | ₩2.45bn | ₩2.02bn | ₩2.20bn |
| Net income | ₩5.69bn | ₩5.23bn | ₩4.86bn | ₩4.70bn | ₩1.42bn | ₩2.19bn | ₩1.75bn | ₩1.69bn |
| Diluted earnings per share | 52.89 | 48.64 | 45.13 | 43.66 | 13.22 | 20.36 | 16.29 | 15.71 |
| Cash from operations | ₩10.83bn | ₩1.77bn | ₩6.38bn | ₩12.25bn | −₩2.64bn | ₩2.56bn | −₩1.00bn | −₩289.0m |
| Capital spending | −₩185.0m | −₩468.0m | −₩1.32bn | −₩183.0m | −₩438.0m | −₩1.59bn | — | −₩3.33bn |
| Free cash flow | ₩10.64bn | ₩1.30bn | ₩5.05bn | ₩12.06bn | −₩3.08bn | ₩969.0m | — | −₩3.62bn |
| Total assets | ₩217.41bn | ₩206.00bn | ₩198.42bn | ₩195.14bn | ₩141.84bn | ₩136.39bn | ₩136.05bn | ₩137.38bn |
| Debt | ₩34.00bn | ₩34.00bn | ₩34.00bn | ₩34.00bn | — | — | — | — |
| Shareholders' equity | ₩95.77bn | ₩89.96bn | ₩85.45bn | ₩80.60bn | ₩75.80bn | ₩74.85bn | ₩73.35bn | ₩72.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 5.4% | 2.0% |
| Operating income | 143.4% | 126.0% | — |
| Net income | 69.6% | 127.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 19.4% | 17.5% | 12.1% |
| Operating margin | 8.7% | 5.7% | 4.3% | -0.8% |
| Net margin | 7.6% | 7.7% | 5.8% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.3 | 49.4 | 26.1 | 96.0 | 92.7 | 410.8 | -16.9 | -4.1 | -1.8 | -7.6 |
| Price to sales | 4.3 | 3.2 | 4.0 | 1.8 | 2.4 | 0.8 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2013 | FY2012 | FY2011 | FY2010 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 50.00 | 150.00 | 150.00 | 95.00 | 30.00 | 60.00 |
- 10-for-1 split · 4 May 2011
- 1.299-for-1 split · 4 Jan 2000
- 1.093-for-1 split · 9 Nov 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.