H 
3,325
+5.56%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩318.45bn
FY2016FY2025
Net income
₩166.8m
FY2016FY2025
Free cash flow
₩6.76bn
FY2016FY2025
Shareholders' equity
₩67.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩318.45bn | ₩332.49bn | ₩320.60bn | ₩292.15bn | ₩251.53bn | ₩266.15bn | ₩270.09bn | ₩286.87bn | ₩322.80bn | ₩320.68bn |
| Gross profit | ₩51.50bn | ₩54.58bn | ₩49.19bn | ₩47.41bn | ₩42.53bn | ₩44.67bn | ₩39.50bn | ₩41.72bn | ₩54.68bn | ₩53.75bn |
| Operating income | ₩5.83bn | ₩7.39bn | ₩8.21bn | ₩7.06bn | −₩7.04bn | ₩6.36bn | −₩8.25bn | ₩767.4m | ₩6.71bn | ₩7.86bn |
| Net income | ₩166.8m | ₩2.84bn | ₩1.61bn | ₩1.41bn | −₩7.51bn | ₩2.27bn | −₩17.37bn | −₩2.63bn | ₩2.59bn | −₩48.3m |
| Diluted earnings per share | 28.85 | 491.00 | 278.23 | 244.61 | -1,298.61 | 391.88 | -3,004.62 | -474.87 | 448.55 | -8.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩243.73bn | ₩244.56bn | ₩247.30bn | ₩234.92bn | ₩199.92bn | ₩195.75bn | ₩233.56bn | ₩222.23bn | ₩215.31bn | ₩230.86bn |
| Total liabilities | ₩176.40bn | ₩176.74bn | ₩181.38bn | ₩182.64bn | ₩155.37bn | ₩145.27bn | ₩183.69bn | ₩168.22bn | ₩159.17bn | ₩177.81bn |
| Debt | ₩34.25bn | ₩23.00bn | ₩15.00bn | ₩45.00bn | ₩30.00bn | ₩1.40bn | ₩112.14bn | ₩107.48bn | ₩97.64bn | ₩114.89bn |
| Shareholders' equity | ₩67.33bn | ₩67.81bn | ₩65.92bn | ₩52.28bn | ₩44.55bn | ₩50.49bn | ₩49.86bn | ₩54.00bn | ₩56.14bn | ₩53.05bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.68bn | ₩18.87bn | ₩4.22bn | −₩8.16bn | −₩8.36bn | ₩29.18bn | −₩5.40bn | −₩3.95bn | ₩9.77bn | −₩2.69bn |
| Capital spending | −₩1.92bn | −₩3.44bn | −₩1.05bn | −₩685.9m | −₩1.07bn | −₩481.0m | −₩887.5m | −₩1.05bn | −₩587.9m | −₩1.22bn |
| Free cash flow | ₩6.76bn | ₩15.42bn | ₩3.17bn | −₩8.85bn | −₩9.43bn | ₩28.70bn | −₩6.29bn | −₩5.00bn | ₩9.19bn | −₩3.91bn |
| Dividends paid | — | — | — | — | — | — | — | −₩763.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩78.12bn | ₩77.67bn | ₩82.31bn | ₩76.37bn | ₩78.70bn | ₩81.07bn | ₩80.12bn | ₩81.35bn |
| Gross profit | ₩14.07bn | ₩12.34bn | ₩11.57bn | ₩12.83bn | ₩13.90bn | ₩13.20bn | ₩12.37bn | ₩15.39bn |
| Operating income | ₩3.69bn | ₩3.03bn | ₩1.21bn | ₩409.0m | ₩3.02bn | ₩2.68bn | ₩1.52bn | ₩1.79bn |
| Net income | ₩2.59bn | ₩1.87bn | ₩245.8m | −₩1.19bn | ₩43.6m | ₩1.06bn | −₩186.6m | ₩581.8m |
| Diluted earnings per share | 448.68 | 323.10 | 42.52 | -205.17 | 7.55 | 183.95 | -32.27 | 100.63 |
| Cash from operations | ₩2.68bn | ₩1.13bn | ₩6.65bn | ₩2.08bn | ₩3.09bn | −₩3.14bn | −₩3.14bn | ₩6.74bn |
| Capital spending | −₩1.03bn | −₩448.0m | −₩1.28bn | −₩216.0m | −₩248.0m | −₩175.0m | −₩125.0m | −₩1.77bn |
| Free cash flow | ₩1.66bn | ₩677.0m | ₩5.36bn | ₩1.86bn | ₩2.84bn | −₩3.31bn | −₩3.26bn | ₩4.97bn |
| Total assets | ₩245.18bn | ₩244.70bn | ₩243.73bn | ₩246.54bn | ₩248.18bn | ₩248.95bn | ₩244.56bn | ₩232.33bn |
| Debt | ₩28.20bn | ₩23.40bn | ₩34.25bn | ₩35.10bn | ₩44.95bn | ₩34.30bn | ₩23.00bn | ₩21.80bn |
| Shareholders' equity | ₩71.52bn | ₩69.20bn | ₩67.33bn | ₩70.21bn | ₩68.92bn | ₩68.88bn | ₩67.81bn | ₩53.42bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 16.4% | 15.3% | 16.2% | 16.9% | 16.8% | — | — | — | — | — |
| Operating margin | 1.8% | 2.2% | 2.6% | 2.4% | -2.8% | 2.4% | — | — | — | — | — |
| Net margin | 0.1% | 0.9% | 0.5% | 0.5% | -3.0% | 0.9% | — | — | — | — | — |
| Return on equity | 0.2% | 4.2% | 2.4% | 2.7% | -16.9% | 4.5% | — | — | — | — | — |
| Return on assets | 0.1% | 1.2% | 0.7% | 0.6% | -3.8% | 1.2% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -17.1% | -11.4% | 35.0% | — | — |
| Revenue growth | -4.2% | 3.7% | 9.7% | 16.1% | -5.5% | -1.5% | — | — | — | — | — |
| Earnings growth | -94.1% | 76.5% | 13.7% | -118.8% | -431.4% | -113.0% | — | — | — | — | — |
| Current ratio | 1.02x | 0.96x | 0.89x | 1.07x | 0.92x | 0.79x | — | — | — | — | — |
| Debt to equity | 0.51x | 0.34x | 0.23x | 0.86x | 0.67x | 0.03x | — | — | — | — | — |
| Equity ratio | 27.6% | 27.7% | 26.7% | 22.3% | 22.3% | 25.8% | — | — | — | — | — |
| Interest coverage | 1.04x | 1.44x | 1.39x | 1.66x | -1.95x | 1.59x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | — | — | — | — | — | — | -4.3% | -9.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 3.7% | 0.9% |
| Operating income | -6.2% | -1.7% | 2.1% |
| Net income | -51.0% | -40.7% | -23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 16.0% | 16.3% | 16.1% |
| Operating margin | 2.0% | 2.3% | 1.6% | 1.2% |
| Net margin | 0.5% | 0.5% | 0.0% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 190.6 | 10.3 | 20.8 | 21.0 | -5.0 | 21.2 | -1.8 | -12.2 | 14.6 | -991.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2017.
| FY2018 | FY2012 | |
|---|---|---|
| Paid in the year | 150.00 | 250.00 |
- 1.074-for-1 split · 26 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.