P 
153,700
-5.01%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.94trn
FY2016FY2025
Net income
₩32.26bn
FY2016FY2025
Free cash flow
−₩1.54trn
FY2016FY2025
Shareholders' equity
₩4.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.94trn | ₩3.70trn | ₩4.76trn | ₩3.30trn | ₩1.99trn | ₩1.57trn | ₩1.48trn | ₩1.38trn | ₩1.20trn | ₩1.12trn |
| Gross profit | ₩459.15bn | ₩420.08bn | ₩394.82bn | ₩334.76bn | ₩238.09bn | ₩144.39bn | ₩166.53bn | ₩165.99bn | ₩155.56bn | ₩140.81bn |
| Research and development | ₩35.42bn | ₩40.93bn | ₩39.84bn | ₩38.75bn | ₩18.57bn | ₩14.02bn | ₩10.80bn | ₩6.72bn | ₩5.34bn | ₩5.05bn |
| Operating income | ₩32.83bn | ₩721.2m | ₩35.88bn | ₩165.87bn | ₩121.68bn | ₩60.27bn | ₩89.85bn | ₩106.30bn | ₩103.96bn | ₩85.34bn |
| Net income | ₩32.26bn | −₩212.32bn | ₩28.72bn | ₩118.27bn | ₩134.16bn | ₩29.57bn | ₩101.04bn | ₩132.16bn | ₩103.57bn | ₩43.70bn |
| Diluted earnings per share | 362.72 | -2,741.95 | 370.99 | 1,527.85 | 1,731.92 | 484.90 | 1,581.87 | 2,136.29 | 1,674.16 | 704.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩9.14trn | ₩7.93trn | ₩6.33trn | ₩4.64trn | ₩3.92trn | ₩2.09trn | ₩1.73trn | ₩947.63bn | ₩835.84bn | ₩723.86bn |
| Total liabilities | ₩4.63trn | ₩4.61trn | ₩3.72trn | ₩1.99trn | ₩1.48trn | ₩1.06trn | ₩723.81bn | ₩189.50bn | ₩183.65bn | ₩154.46bn |
| Debt | ₩2.86trn | ₩2.94trn | ₩2.22trn | ₩926.41bn | ₩765.03bn | ₩732.24bn | ₩415.98bn | ₩20.18bn | ₩27.78bn | ₩37.02bn |
| Shareholders' equity | ₩4.07trn | ₩2.97trn | ₩2.35trn | ₩2.47trn | ₩2.39trn | ₩1.00trn | ₩997.52bn | ₩749.62bn | ₩644.46bn | ₩562.55bn |
| Shares outstanding | 89m | 77m | 77m | 77m | 77m | 61m | 64m | 62m | 62m | 62m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩33.58bn | ₩670.85bn | −₩444.85bn | −₩60.95bn | ₩103.04bn | ₩38.28bn | ₩62.78bn | ₩84.56bn | ₩55.52bn | ₩85.07bn |
| Capital spending | −₩1.51trn | −₩2.06trn | −₩1.37trn | −₩659.15bn | −₩551.93bn | −₩242.61bn | −₩308.72bn | −₩100.86bn | −₩59.38bn | −₩23.48bn |
| Free cash flow | −₩1.54trn | −₩1.39trn | −₩1.81trn | −₩720.10bn | −₩448.89bn | −₩204.32bn | −₩245.94bn | −₩16.30bn | −₩3.87bn | ₩61.59bn |
| Dividends paid | −₩1.08bn | −₩22.11bn | −₩23.94bn | −₩23.45bn | −₩18.46bn | −₩24.72bn | −₩23.75bn | −₩20.76bn | −₩17.72bn | −₩11.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩679.46bn | ₩757.51bn | ₩557.57bn | ₩874.80bn | ₩660.94bn | ₩845.39bn | ₩723.25bn | ₩922.79bn |
| Gross profit | ₩143.27bn | ₩125.09bn | ₩61.36bn | ₩176.38bn | ₩99.40bn | ₩74.78bn | ₩69.57bn | ₩104.91bn |
| Operating income | ₩26.69bn | ₩17.70bn | −₩75.05bn | ₩66.67bn | ₩773.3m | — | −₩41.28bn | ₩1.37bn |
| Net income | ₩23.14bn | ₩2.66bn | −₩23.50bn | ₩42.27bn | −₩35.56bn | ₩49.06bn | −₩266.24bn | ₩2.48bn |
| Diluted earnings per share | 260.12 | 29.89 | -264.25 | 475.18 | -459.06 | 617.36 | -3,350.13 | 31.20 |
| Cash from operations | ₩243.44bn | −₩54.42bn | ₩155.11bn | −₩116.90bn | ₩43.39bn | −₩115.18bn | ₩87.37bn | ₩76.74bn |
| Capital spending | −₩239.37bn | −₩188.33bn | −₩294.64bn | −₩337.99bn | −₩535.60bn | −₩341.07bn | −₩534.13bn | −₩695.55bn |
| Free cash flow | ₩4.07bn | −₩242.75bn | −₩139.53bn | −₩454.88bn | −₩492.21bn | −₩456.25bn | −₩446.75bn | −₩618.80bn |
| Total assets | ₩9.60trn | ₩9.52trn | ₩9.14trn | ₩9.12trn | ₩8.13trn | ₩8.13trn | ₩7.93trn | ₩7.71trn |
| Debt | ₩3.40trn | ₩3.29trn | ₩2.86trn | ₩2.67trn | ₩2.89trn | ₩2.93trn | ₩2.94trn | ₩2.76trn |
| Shareholders' equity | ₩4.20trn | ₩4.14trn | ₩4.07trn | ₩4.06trn | ₩2.87trn | ₩3.02trn | ₩2.97trn | ₩2.32trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | 13.4% | 9.2% |
| Operating income | -41.7% | -11.4% | -5.2% |
| Net income | -35.1% | 1.8% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 10.9% | 10.9% | 11.1% |
| Operating margin | 0.5% | 1.6% | 2.3% | 3.5% |
| Net margin | -2.7% | -0.2% | 0.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -51.8 | — | 117.8 | 83.1 | 214.5 | 29.7 | 28.5 | 22.7 | 16.3 |
| Price to sales | 5.7 | 3.0 | 5.8 | 4.2 | 5.6 | 4.0 | 2.0 | 2.7 | 2.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 242.329 | 290.795 | 290.795 | 290.795 | 368.376 | 368.376 | 322.329 |
- 10-for-1 split · 4 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.