M 
113,000
-0.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩405.49bn
FY2016FY2025
Net income
₩68.87bn
FY2016FY2025
Free cash flow
₩37.75bn
FY2016FY2025
Shareholders' equity
₩479.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩405.49bn | ₩431.94bn | ₩409.23bn | ₩418.79bn | ₩406.29bn | ₩277.58bn | ₩323.73bn | ₩316.30bn | ₩313.16bn | ₩280.60bn |
| Gross profit | ₩48.15bn | ₩59.57bn | ₩61.82bn | ₩57.89bn | ₩49.87bn | ₩31.69bn | ₩30.20bn | ₩25.49bn | ₩31.28bn | ₩32.96bn |
| Operating income | ₩34.55bn | ₩45.64bn | ₩47.99bn | ₩57.89bn | ₩35.45bn | ₩18.72bn | ₩17.48bn | ₩12.60bn | ₩13.60bn | ₩16.68bn |
| Net income | ₩68.87bn | ₩52.63bn | ₩47.65bn | ₩23.38bn | ₩33.14bn | ₩19.68bn | ₩17.73bn | ₩10.72bn | ₩12.47bn | ₩30.73bn |
| Diluted earnings per share | 44,960.53 | 34,357.56 | 31,106.70 | 15,266.20 | 21,635.19 | 12,847.85 | 11,572.73 | 6,761.80 | 7,435.67 | 17,831.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩533.96bn | ₩488.93bn | ₩416.24bn | ₩357.33bn | ₩347.60bn | ₩311.81bn | ₩295.37bn | ₩283.17bn | ₩280.84bn | ₩280.21bn |
| Total liabilities | ₩54.55bn | ₩76.42bn | ₩51.38bn | ₩36.18bn | ₩45.62bn | ₩34.69bn | ₩37.42bn | ₩33.11bn | ₩32.92bn | ₩36.36bn |
| Debt | — | — | — | — | — | — | — | ₩1.91bn | — | — |
| Shareholders' equity | ₩479.41bn | ₩412.51bn | ₩364.86bn | ₩321.14bn | ₩301.98bn | ₩277.13bn | ₩257.95bn | ₩250.06bn | ₩247.93bn | ₩243.84bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩40.34bn | ₩23.71bn | ₩54.10bn | ₩15.32bn | ₩15.24bn | ₩38.16bn | ₩6.48bn | ₩12.09bn | −₩4.46bn | ₩28.60bn |
| Capital spending | −₩2.58bn | −₩6.72bn | −₩824.5m | −₩1.15bn | −₩1.66bn | −₩4.15bn | −₩8.52bn | −₩17.80bn | −₩4.67bn | −₩4.09bn |
| Free cash flow | ₩37.75bn | ₩16.99bn | ₩53.27bn | ₩14.17bn | ₩13.58bn | ₩34.01bn | −₩2.05bn | −₩5.72bn | −₩9.13bn | ₩24.51bn |
| Dividends paid | −₩4.54bn | −₩4.24bn | −₩3.78bn | −₩3.78bn | −₩3.18bn | −₩3.06bn | −₩2.54bn | −₩2.82bn | −₩3.79bn | −₩3.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩135.95bn | ₩101.10bn | ₩94.28bn | ₩106.01bn | ₩104.16bn | ₩101.04bn | ₩110.59bn | ₩100.83bn |
| Gross profit | ₩11.83bn | ₩17.26bn | ₩11.01bn | ₩11.01bn | ₩11.89bn | ₩14.23bn | ₩15.36bn | ₩12.56bn |
| Operating income | ₩8.16bn | ₩13.72bn | ₩7.30bn | ₩7.77bn | ₩8.55bn | ₩10.93bn | ₩11.48bn | ₩9.31bn |
| Net income | ₩79.40bn | ₩16.94bn | ₩19.92bn | ₩6.86bn | ₩38.97bn | ₩3.12bn | ₩902.4m | ₩5.53bn |
| Diluted earnings per share | 51,837.84 | 11,061.20 | 13,005.94 | 4,477.33 | 25,442.35 | 2,034.91 | 589.13 | 3,609.89 |
| Cash from operations | −₩14.25bn | ₩20.35bn | −₩7.68bn | ₩10.84bn | ₩16.68bn | ₩20.51bn | −₩1.82bn | — |
| Capital spending | −₩638.0m | −₩468.0m | −₩770.0m | −₩960.0m | −₩426.0m | −₩427.0m | −₩1.52bn | — |
| Free cash flow | −₩14.89bn | ₩19.88bn | −₩8.45bn | ₩9.88bn | ₩16.25bn | ₩20.08bn | −₩3.34bn | — |
| Total assets | ₩659.53bn | ₩563.04bn | ₩533.96bn | ₩512.60bn | ₩527.64bn | ₩485.78bn | ₩488.93bn | ₩503.41bn |
| Shareholders' equity | ₩575.75bn | ₩491.48bn | ₩479.41bn | ₩458.03bn | ₩450.95bn | ₩411.34bn | ₩412.51bn | ₩411.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 7.9% | 2.7% |
| Operating income | -15.8% | 13.0% | 4.6% |
| Net income | 43.3% | 28.5% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 13.7% | 13.2% | 12.0% |
| Operating margin | 9.6% | 11.2% | 10.2% | 8.3% |
| Net margin | 14.5% | 11.6% | 10.4% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.7 | 2.6 | 2.3 | 4.8 | 3.6 | 5.0 | 6.9 | 11.3 | 11.5 | 5.3 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,000.00 | 2,800.00 | 2,500.00 | 2,500.00 | 2,100.00 | 2,000.00 | 1,600.00 | 1,700.00 |
- 1.02-for-1 split · 3 Jan 1996
- 1.06-for-1 split · 3 Jan 1995
- 1.068-for-1 split · 3 Jan 1994
- 1.04-for-1 split · 4 Jan 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.