P 
5,700
-0.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩122.53bn
FY2016FY2025
Net income
₩6.72bn
FY2016FY2025
Free cash flow
−₩319.1m
FY2016FY2025
Shareholders' equity
₩180.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩122.53bn | ₩110.60bn | ₩131.92bn | ₩155.77bn | ₩130.97bn | ₩116.55bn | ₩131.91bn | ₩141.82bn | ₩148.11bn | ₩150.72bn |
| Gross profit | ₩11.30bn | ₩6.32bn | ₩4.95bn | ₩11.99bn | ₩21.55bn | ₩16.90bn | ₩19.78bn | ₩17.92bn | ₩19.76bn | ₩20.03bn |
| Operating income | ₩1.12bn | −₩3.27bn | −₩4.12bn | ₩2.15bn | ₩3.29bn | −₩1.34bn | ₩2.11bn | ₩1.87bn | ₩6.34bn | ₩7.87bn |
| Net income | ₩6.72bn | ₩774.2m | −₩4.14bn | ₩5.57bn | ₩7.40bn | ₩4.99bn | ₩5.64bn | ₩2.99bn | ₩7.00bn | ₩5.03bn |
| Diluted earnings per share | 172.00 | 19.81 | -105.86 | 142.50 | 189.36 | 127.62 | 144.38 | 76.66 | 179.53 | 125.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩228.99bn | ₩231.63bn | ₩243.46bn | ₩265.22bn | ₩257.08bn | ₩236.85bn | ₩236.86bn | ₩247.66bn | ₩252.62bn | ₩249.50bn |
| Total liabilities | ₩48.42bn | ₩41.95bn | ₩49.79bn | ₩63.06bn | ₩57.28bn | ₩44.90bn | ₩47.04bn | ₩60.97bn | ₩67.79bn | ₩67.00bn |
| Debt | ₩500.0m | — | — | — | ₩1.24bn | ₩1.49bn | ₩25.80bn | ₩40.67bn | ₩46.65bn | ₩48.06bn |
| Shareholders' equity | ₩180.20bn | ₩189.10bn | ₩192.93bn | ₩201.37bn | ₩199.02bn | ₩191.22bn | ₩189.36bn | ₩185.69bn | ₩184.83bn | ₩182.50bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩5.19bn | ₩18.26bn | ₩7.41bn | ₩1.24bn | ₩6.95bn | ₩13.52bn | ₩10.67bn | ₩7.43bn | ₩16.65bn | ₩23.68bn |
| Capital spending | −₩5.51bn | −₩461.5m | −₩651.3m | −₩6.33bn | −₩1.42bn | −₩2.35bn | −₩1.77bn | −₩3.45bn | −₩6.65bn | −₩4.62bn |
| Free cash flow | −₩319.1m | ₩17.80bn | ₩6.76bn | −₩5.09bn | ₩5.53bn | ₩11.17bn | ₩8.90bn | ₩3.98bn | ₩10.00bn | ₩19.07bn |
| Dividends paid | −₩1.97bn | −₩1.38bn | −₩1.64bn | −₩1.74bn | −₩1.35bn | −₩1.56bn | −₩2.26bn | −₩2.03bn | −₩1.54bn | −₩1.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩31.53bn | ₩31.29bn | ₩31.20bn | ₩34.19bn | ₩29.57bn | ₩30.40bn | ₩28.37bn | ₩29.58bn |
| Gross profit | ₩3.96bn | ₩2.63bn | ₩2.84bn | ₩3.87bn | ₩3.13bn | ₩2.13bn | ₩2.16bn | ₩1.89bn |
| Operating income | ₩1.58bn | −₩894.7m | ₩169.1m | ₩363.5m | ₩1.01bn | −₩129.0m | −₩124.7m | −₩1.02bn |
| Net income | ₩5.51bn | ₩3.09bn | ₩2.57bn | ₩2.63bn | −₩1.51bn | ₩880.0m | ₩4.72bn | −₩1.68bn |
| Diluted earnings per share | 140.97 | 79.01 | 65.74 | 67.37 | -38.54 | 22.52 | 120.65 | -43.09 |
| Cash from operations | −₩535.0m | −₩3.51bn | ₩413.0m | ₩4.52bn | ₩22.0m | ₩91.0m | ₩557.0m | ₩2.04bn |
| Capital spending | −₩1.25bn | −₩8.04bn | −₩2.35bn | −₩633.0m | −₩4.10bn | −₩575.0m | −₩194.0m | −₩183.0m |
| Free cash flow | −₩1.78bn | −₩11.55bn | −₩1.93bn | ₩3.88bn | −₩4.08bn | −₩484.0m | ₩363.0m | ₩1.86bn |
| Total assets | ₩257.17bn | ₩252.03bn | ₩248.10bn | ₩228.99bn | ₩224.68bn | ₩229.04bn | ₩237.80bn | ₩231.63bn |
| Debt | — | ₩500.0m | ₩500.0m | ₩500.0m | ₩500.0m | ₩500.0m | — | — |
| Shareholders' equity | ₩187.53bn | ₩181.60bn | ₩176.09bn | ₩180.20bn | ₩176.42bn | ₩179.55bn | ₩189.42bn | ₩189.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 1.0% | -2.7% |
| Operating income | -19.5% | — | -16.1% |
| Net income | 6.5% | 6.2% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 6.6% | 9.5% | 11.3% |
| Operating margin | -0.9% | -0.8% | -0.3% | 1.5% |
| Net margin | 3.2% | 1.7% | 2.8% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.3 | 215.6 | -20.5 | 33.5 | 13.9 | 15.0 | 14.8 | 32.2 | 11.1 | 17.9 |
| Price to sales | 1.8 | 1.5 | 0.6 | 1.2 | 0.8 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 76.00 | 45.00 | 45.00 | 35.00 | 40.00 | 58.00 | 52.00 |
- 10-for-1 split · 29 Jan 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.