H 
1,502
-2.09%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩100.29bn
FY2016FY2025
Net income
−₩7.54bn
FY2016FY2025
Free cash flow
−₩9.82bn
FY2016FY2025
Shareholders' equity
₩73.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩100.29bn | ₩92.94bn | ₩79.87bn | ₩44.59bn | ₩45.05bn | ₩35.38bn | ₩35.03bn | ₩13.24bn | ₩15.69bn | ₩18.26bn |
| Research and development | — | — | ₩651.5m | ₩2.16bn | ₩2.79bn | ₩2.35bn | ₩905.4m | ₩219.7m | ₩219.7m | — |
| Operating income | −₩9.89bn | −₩5.15bn | — | −₩10.75bn | −₩10.03bn | −₩15.83bn | −₩4.36bn | −₩4.89bn | −₩467.6m | ₩2.06bn |
| Net income | −₩7.54bn | −₩8.04bn | −₩22.81bn | −₩11.52bn | −₩10.61bn | −₩29.30bn | −₩22.92bn | −₩11.29bn | −₩739.4m | −₩2.30bn |
| Diluted earnings per share | -148.84 | -164.85 | -538.26 | -272.06 | -253.09 | -896.06 | -806.07 | -501.86 | -38.56 | -174.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩117.36bn | ₩135.92bn | ₩110.10bn | ₩120.25bn | ₩163.87bn | ₩130.77bn | ₩129.40bn | ₩159.99bn | ₩74.93bn | ₩57.82bn |
| Total liabilities | ₩41.85bn | ₩40.85bn | ₩58.16bn | ₩52.24bn | ₩50.51bn | ₩57.15bn | ₩48.33bn | ₩87.64bn | ₩12.08bn | ₩13.51bn |
| Debt | — | — | ₩8.01bn | ₩1.40bn | ₩3.39bn | ₩16.72bn | ₩24.73bn | ₩62.17bn | ₩8.44bn | ₩9.74bn |
| Shareholders' equity | ₩73.82bn | ₩92.06bn | ₩49.42bn | ₩63.83bn | ₩107.62bn | ₩65.82bn | ₩75.67bn | ₩68.78bn | ₩62.85bn | ₩44.32bn |
| Shares outstanding | 51m | 49m | 42m | 42m | 42m | 33m | 28m | 23m | 19m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.45bn | −₩3.29bn | −₩12.71bn | −₩8.08bn | −₩5.96bn | −₩13.00bn | −₩6.42bn | ₩572.7m | ₩598.8m | −₩1.99bn |
| Capital spending | −₩1.37bn | −₩1.34bn | −₩1.11bn | −₩2.00bn | −₩1.31bn | −₩8.69bn | −₩658.5m | −₩2.51bn | −₩4.14bn | −₩132.5m |
| Free cash flow | −₩9.82bn | −₩4.63bn | −₩13.82bn | −₩10.08bn | −₩7.27bn | −₩21.69bn | −₩7.08bn | −₩1.94bn | −₩3.54bn | −₩2.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩31.16bn | ₩26.67bn | ₩21.81bn | ₩27.43bn | ₩27.04bn | ₩24.00bn | ₩20.67bn | ₩20.26bn |
| Operating income | −₩874.9m | −₩2.43bn | ₩6.74bn | −₩83.7m | −₩2.09bn | −₩4.01bn | −₩5.51bn | −₩2.83bn |
| Net income | −₩1.34bn | −₩1.44bn | ₩1.96bn | −₩716.4m | −₩4.02bn | −₩4.77bn | −₩5.00bn | −₩3.43bn |
| Diluted earnings per share | -26.46 | -28.36 | 38.79 | -14.24 | -79.85 | -95.01 | -102.55 | -72.28 |
| Cash from operations | −₩3.21bn | −₩1.45bn | −₩2.18bn | ₩950.0m | −₩3.27bn | −₩3.95bn | −₩1.92bn | −₩2.49bn |
| Capital spending | −₩349.0m | −₩342.0m | −₩428.0m | −₩313.0m | −₩114.0m | −₩514.0m | — | −₩209.0m |
| Free cash flow | −₩3.56bn | −₩1.80bn | −₩2.61bn | ₩637.0m | −₩3.38bn | −₩4.46bn | — | −₩2.70bn |
| Total assets | ₩112.79bn | ₩115.77bn | ₩117.36bn | ₩108.49bn | ₩113.98bn | ₩125.25bn | ₩135.92bn | ₩140.13bn |
| Debt | — | — | — | ₩250.8m | ₩244.9m | ₩239.1m | — | ₩145.6m |
| Shareholders' equity | ₩70.01bn | ₩73.01bn | ₩73.82bn | ₩71.44bn | ₩76.15bn | ₩87.38bn | ₩92.06bn | ₩90.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.0% | 23.2% | 20.7% |
| Operating income | -2.7% | -9.0% | — |
| Net income | -13.2% | -23.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.8% | — | — | — |
| Net margin | -8.1% | -15.7% | -22.6% | -25.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.6 | -24.8 | -9.3 | -20.1 | -86.1 | -6.0 | -10.0 | -12.2 | -110.9 | -22.8 |
| Price to sales | 1.2 | 2.1 | 2.7 | 5.2 | 20.3 | 5.0 | 6.6 | 10.4 | 5.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1991.
- 10-for-1 split · 8 Sept 2017
- 5-to-1 reverse split · 19 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.