S 
24,300
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩712.02bn
FY2016FY2025
Net income
₩61.57bn
FY2016FY2025
Free cash flow
−₩99.03bn
FY2016FY2025
Shareholders' equity
₩866.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩712.02bn | ₩614.45bn | ₩485.95bn | ₩408.02bn | ₩335.95bn | ₩301.75bn | ₩375.12bn | ₩396.26bn | ₩436.27bn | ₩468.01bn |
| Gross profit | ₩116.98bn | ₩99.97bn | ₩65.52bn | ₩56.12bn | ₩41.41bn | ₩31.68bn | ₩38.50bn | ₩60.32bn | ₩45.06bn | ₩23.33bn |
| Research and development | ₩3.04bn | ₩1.87bn | ₩1.63bn | ₩3.57bn | — | — | — | — | ₩4.67bn | ₩3.79bn |
| Operating income | ₩85.47bn | ₩110.51bn | ₩41.60bn | ₩25.76bn | ₩20.59bn | ₩13.63bn | ₩19.25bn | ₩16.10bn | −₩37.46bn | −₩1.45bn |
| Net income | ₩61.57bn | ₩96.13bn | ₩49.53bn | ₩23.01bn | ₩59.00bn | ₩8.34bn | ₩16.65bn | ₩19.82bn | −₩30.92bn | −₩24.44bn |
| Diluted earnings per share | 2,301.57 | 3,593.26 | 1,851.35 | 859.94 | 2,205.28 | 311.80 | 622.18 | 762.97 | -1,057.41 | -783.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.23trn | ₩1.03trn | ₩1.06trn | ₩930.99bn | ₩879.63bn | ₩833.36bn | ₩841.37bn | ₩845.67bn | ₩838.43bn | ₩890.52bn |
| Total liabilities | ₩361.81bn | ₩243.74bn | ₩356.21bn | ₩271.94bn | ₩226.68bn | ₩235.92bn | ₩224.27bn | ₩238.17bn | ₩233.90bn | ₩236.98bn |
| Debt | ₩53.92bn | — | — | — | — | — | — | ₩6.46bn | ₩6.52bn | ₩6.84bn |
| Shareholders' equity | ₩866.79bn | ₩790.34bn | ₩700.70bn | ₩659.06bn | ₩652.95bn | ₩597.45bn | ₩617.10bn | ₩607.50bn | ₩604.53bn | ₩653.54bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 26m | 29m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩59.13bn | −₩10.03bn | ₩108.92bn | ₩19.21bn | ₩1.60bn | ₩52.53bn | ₩32.87bn | ₩36.67bn | ₩33.36bn | ₩44.46bn |
| Capital spending | −₩39.90bn | −₩41.36bn | −₩18.56bn | −₩10.23bn | −₩5.67bn | −₩4.25bn | −₩2.93bn | −₩4.38bn | −₩3.36bn | −₩9.11bn |
| Free cash flow | −₩99.03bn | −₩51.38bn | ₩90.36bn | ₩8.98bn | −₩4.07bn | ₩48.28bn | ₩29.93bn | ₩32.30bn | ₩30.00bn | ₩35.35bn |
| Dividends paid | −₩54.24bn | −₩19.03bn | −₩11.20bn | −₩8.96bn | −₩6.87bn | −₩11.87bn | −₩5.20bn | −₩5.20bn | −₩5.20bn | −₩6.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩196.31bn | ₩179.92bn | ₩223.64bn | ₩151.72bn | ₩186.53bn | ₩150.14bn | ₩191.61bn | ₩163.73bn |
| Gross profit | ₩25.49bn | ₩29.53bn | ₩26.13bn | ₩28.14bn | ₩36.47bn | ₩26.25bn | ₩32.15bn | ₩27.55bn |
| Operating income | ₩17.19bn | ₩21.29bn | ₩18.27bn | ₩19.90bn | ₩29.59bn | ₩17.71bn | ₩23.59bn | ₩18.44bn |
| Net income | ₩13.11bn | ₩20.25bn | −₩1.37bn | ₩17.16bn | ₩28.01bn | ₩17.77bn | ₩18.78bn | ₩17.45bn |
| Diluted earnings per share | 490.19 | 756.75 | -51.10 | 641.40 | 1,047.08 | 664.19 | 701.88 | 652.41 |
| Cash from operations | −₩46.92bn | ₩35.29bn | −₩40.13bn | −₩22.53bn | ₩10.21bn | −₩6.67bn | ₩13.57bn | −₩53.34bn |
| Capital spending | −₩7.62bn | −₩6.88bn | −₩12.17bn | −₩3.22bn | −₩7.53bn | −₩16.98bn | −₩22.94bn | −₩6.23bn |
| Free cash flow | −₩54.54bn | ₩28.41bn | −₩52.30bn | −₩25.75bn | ₩2.68bn | −₩23.65bn | −₩9.37bn | −₩59.57bn |
| Total assets | ₩1.22trn | ₩1.25trn | ₩1.23trn | ₩1.23trn | ₩1.12trn | ₩1.10trn | ₩1.03trn | ₩1.07trn |
| Debt | — | ₩43.47bn | ₩53.92bn | ₩53.48bn | — | — | — | — |
| Shareholders' equity | ₩928.00bn | ₩890.23bn | ₩866.79bn | ₩872.54bn | ₩813.33bn | ₩785.49bn | ₩790.34bn | ₩765.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 18.7% | 3.5% |
| Operating income | 49.1% | 44.4% | 8.3% |
| Net income | 38.8% | 49.2% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 15.2% | 14.4% | 12.7% |
| Operating margin | 14.8% | 11.9% | 10.4% | 6.6% |
| Net margin | 11.9% | 10.4% | 10.4% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 5.2 | 7.8 | 10.9 | 4.1 | 18.9 | 10.6 | 9.4 | -6.9 | -11.5 |
| Price to sales | 1.8 | 0.8 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,200.00 | 2,400.00 | 850.00 | 500.00 | 400.00 | 300.00 | 150.00 | 494.175 |
- 1.03-for-1 split · 27 Dec 2018
- 5-to-1 reverse split · 5 Apr 2006
- 1-to-0.4 reverse split · 31 Mar 2003
- 1-to-0.1889 reverse split · 28 Apr 2000
- 1-to-0.0667 reverse split · 5 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.