Y 
806
-2.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩254.26bn
FY2016FY2025
Net income
−₩227.7m
FY2016FY2025
Free cash flow
−₩233.5m
FY2016FY2025
Shareholders' equity
₩91.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩254.26bn | ₩252.04bn | ₩234.90bn | ₩218.38bn | ₩196.07bn | ₩208.46bn | ₩220.52bn | ₩186.41bn | ₩195.01bn | ₩193.13bn |
| Gross profit | ₩77.16bn | ₩80.35bn | ₩72.12bn | ₩64.73bn | ₩57.94bn | ₩73.46bn | ₩79.77bn | ₩61.44bn | ₩68.84bn | ₩71.25bn |
| Research and development | ₩10.30bn | ₩11.60bn | ₩11.91bn | ₩14.36bn | ₩13.26bn | ₩15.07bn | ₩13.51bn | ₩11.99bn | ₩13.93bn | ₩12.66bn |
| Operating income | ₩4.82bn | ₩8.72bn | ₩3.12bn | −₩7.36bn | −₩13.94bn | ₩381.5m | ₩9.98bn | −₩6.51bn | ₩3.03bn | ₩5.45bn |
| Net income | −₩227.7m | ₩1.23bn | −₩3.88bn | −₩21.96bn | −₩11.58bn | −₩133.1m | ₩5.03bn | −₩6.10bn | ₩1.87bn | ₩4.20bn |
| Diluted earnings per share | -1.26 | 6.84 | -21.49 | -121.79 | -64.23 | -0.74 | 27.89 | -33.83 | 10.21 | 23.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩262.38bn | ₩234.26bn | ₩226.60bn | ₩203.08bn | ₩194.10bn | ₩188.10bn | ₩200.45bn | ₩196.11bn | ₩203.85bn | ₩199.35bn |
| Total liabilities | ₩170.93bn | ₩144.45bn | ₩136.97bn | ₩113.21bn | ₩89.21bn | ₩73.67bn | ₩84.69bn | ₩84.51bn | ₩84.20bn | ₩93.19bn |
| Debt | ₩48.72bn | ₩4.50bn | ₩40.38bn | ₩27.50bn | ₩1.63bn | ₩3.79bn | ₩13.83bn | ₩12.29bn | ₩18.16bn | ₩22.58bn |
| Shareholders' equity | ₩91.46bn | ₩89.80bn | ₩89.63bn | ₩89.87bn | ₩104.89bn | ₩114.43bn | ₩115.75bn | ₩111.61bn | ₩119.65bn | ₩106.17bn |
| Shares outstanding | 180m | 180m | 180m | 180m | 180m | 180m | 180m | 180m | 183m | 178m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.73bn | ₩21.74bn | −₩10.22bn | −₩11.61bn | ₩8.37bn | ₩14.50bn | ₩9.28bn | ₩1.27bn | ₩3.15bn | ₩3.11bn |
| Capital spending | −₩11.96bn | −₩21.61bn | −₩10.24bn | −₩13.20bn | −₩11.32bn | −₩6.30bn | −₩10.36bn | −₩4.71bn | −₩10.59bn | −₩4.69bn |
| Free cash flow | −₩233.5m | ₩133.7m | −₩20.46bn | −₩24.81bn | −₩2.95bn | ₩8.19bn | −₩1.08bn | −₩3.43bn | −₩7.44bn | −₩1.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩61.58bn | ₩63.76bn | ₩66.82bn | ₩60.85bn | ₩62.52bn | ₩64.07bn | ₩62.85bn | ₩62.04bn |
| Gross profit | ₩19.22bn | ₩18.00bn | ₩19.21bn | ₩18.31bn | ₩19.69bn | ₩19.95bn | ₩21.33bn | ₩18.75bn |
| Operating income | −₩1.76bn | −₩2.11bn | ₩316.5m | ₩3.6m | ₩1.63bn | ₩2.62bn | ₩1.59bn | ₩1.32bn |
| Net income | −₩2.43bn | −₩2.28bn | −₩375.7m | −₩1.17bn | ₩338.8m | ₩976.3m | −₩967.1m | −₩436.5m |
| Diluted earnings per share | -13.48 | -12.65 | -2.08 | -6.47 | 1.88 | 5.41 | -5.36 | -2.42 |
| Cash from operations | ₩7.55bn | −₩11.52bn | −₩3.93bn | ₩7.00bn | ₩343.0m | ₩8.32bn | −₩4.05bn | ₩9.11bn |
| Capital spending | −₩1.21bn | −₩1.09bn | −₩2.44bn | −₩2.16bn | −₩5.08bn | −₩2.28bn | −₩6.54bn | −₩7.08bn |
| Free cash flow | ₩6.34bn | −₩12.62bn | −₩6.37bn | ₩4.83bn | −₩4.74bn | ₩6.04bn | −₩10.58bn | ₩2.03bn |
| Total assets | ₩227.40bn | ₩233.82bn | ₩262.38bn | ₩246.25bn | ₩240.38bn | ₩237.48bn | ₩234.26bn | ₩236.18bn |
| Debt | ₩38.18bn | ₩49.09bn | ₩48.72bn | ₩20.00bn | ₩20.00bn | ₩10.00bn | ₩4.50bn | ₩30.82bn |
| Shareholders' equity | ₩86.16bn | ₩88.81bn | ₩91.46bn | ₩90.02bn | ₩91.16bn | ₩90.83bn | ₩89.80bn | ₩91.97bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 4.1% | 4.1% |
| Operating income | — | 66.1% | -0.5% |
| Net income | -78.2% | 11.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 30.7% | 31.2% | 33.1% |
| Operating margin | 2.7% | 1.0% | -0.3% | 0.5% |
| Net margin | 0.2% | -2.6% | -2.7% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1584.2 | 290.8 | -98.9 | -26.7 | -82.4 | -10890.9 | 237.7 | -175.6 | — | 372.8 |
| Price to sales | 1.4 | 1.4 | 1.6 | 2.7 | 4.9 | 7.0 | 5.4 | 5.8 | 8.2 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
| FY1997 | |
|---|---|
| Paid in the year | 500.00 |
- 2-for-1 split · 5 Mar 2004
- 1-to-0.1 reverse split · 8 Jan 2001
- 1.02-for-1 split · 3 Jan 1995
- 1.03-for-1 split · 3 Jan 1994
- 1.03-for-1 split · 4 Jan 1993
- 1.12-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.