H 
4,150
+1.84%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.20trn
FY2016FY2025
Net income
₩59.09bn
FY2016FY2025
Free cash flow
₩88.55bn
FY2016FY2025
Shareholders' equity
₩444.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.20trn | ₩1.16trn | ₩1.24trn | ₩1.44trn | ₩888.03bn | ₩795.21bn | ₩877.64bn | ₩946.00bn | ₩906.72bn | ₩299.98bn |
| Research and development | — | — | — | — | — | — | — | — | ₩8.67bn | ₩2.30bn |
| Operating income | ₩73.25bn | ₩45.88bn | ₩39.38bn | ₩37.13bn | ₩44.59bn | ₩50.39bn | ₩38.42bn | ₩32.05bn | ₩24.33bn | ₩9.89bn |
| Net income | ₩59.09bn | ₩56.54bn | ₩7.57bn | ₩14.70bn | −₩6.52bn | −₩3.81bn | ₩30.26bn | ₩9.04bn | −₩139.44bn | −₩339.56bn |
| Diluted earnings per share | 2,265.05 | 2,167.04 | 290.00 | 563.25 | -249.79 | -146.19 | 1,159.85 | 346.42 | -5,344.53 | -13,015.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.82trn | ₩1.85trn | ₩1.87trn | ₩2.00trn | ₩1.84trn | ₩1.84trn | ₩1.86trn | ₩1.87trn | ₩1.92trn | ₩2.11trn |
| Total liabilities | ₩1.34trn | ₩1.43trn | ₩1.50trn | ₩1.63trn | ₩1.49trn | ₩1.48trn | ₩1.50trn | ₩1.51trn | ₩1.49trn | ₩1.62trn |
| Debt | ₩417.19bn | ₩368.71bn | ₩521.61bn | ₩519.85bn | ₩615.96bn | ₩656.84bn | ₩898.93bn | ₩931.11bn | ₩924.37bn | ₩62.94bn |
| Shareholders' equity | ₩444.70bn | ₩388.87bn | ₩340.41bn | ₩339.70bn | ₩322.55bn | ₩329.54bn | ₩333.64bn | ₩340.28bn | ₩331.28bn | ₩426.20bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩124.02bn | ₩104.51bn | ₩69.16bn | ₩122.16bn | ₩107.76bn | ₩78.03bn | ₩67.01bn | ₩57.16bn | ₩35.05bn | ₩26.92bn |
| Capital spending | −₩35.47bn | −₩47.16bn | −₩32.17bn | −₩50.51bn | −₩43.18bn | −₩26.07bn | −₩35.10bn | −₩35.03bn | −₩11.86bn | −₩22.39bn |
| Free cash flow | ₩88.55bn | ₩57.35bn | ₩36.99bn | ₩71.65bn | ₩64.58bn | ₩51.96bn | ₩31.91bn | ₩22.14bn | ₩23.19bn | ₩4.53bn |
| Dividends paid | −₩2.86bn | −₩2.61bn | −₩2.61bn | −₩2.61bn | −₩2.61bn | −₩2.61bn | −₩2.61bn | — | −₩361.0m | −₩361.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩205.73bn | ₩484.03bn | ₩346.35bn | ₩160.93bn | ₩201.20bn | ₩493.25bn | ₩357.33bn | ₩179.02bn |
| Operating income | ₩9.42bn | ₩49.62bn | ₩23.60bn | ₩9.47bn | ₩823.0m | ₩38.42bn | ₩25.05bn | ₩9.86bn |
| Net income | ₩390.0m | ₩33.31bn | ₩27.74bn | ₩5.58bn | −₩640.0m | ₩26.41bn | ₩35.57bn | ₩2.71bn |
| Diluted earnings per share | 14.95 | 1,276.84 | 1,063.19 | 214.07 | -24.53 | 1,012.32 | 1,363.31 | 103.68 |
| Cash from operations | −₩15.21bn | ₩106.21bn | ₩16.18bn | ₩17.44bn | −₩27.91bn | ₩118.31bn | ₩16.45bn | ₩28.09bn |
| Capital spending | −₩15.54bn | −₩7.03bn | −₩12.68bn | −₩7.05bn | −₩9.38bn | −₩6.36bn | −₩9.62bn | −₩6.57bn |
| Free cash flow | −₩30.74bn | ₩99.18bn | ₩3.49bn | ₩10.39bn | −₩37.29bn | ₩111.96bn | ₩6.84bn | ₩21.52bn |
| Total assets | ₩1.70trn | ₩1.85trn | ₩1.82trn | ₩1.66trn | ₩1.70trn | ₩1.89trn | ₩1.85trn | ₩1.68trn |
| Debt | ₩372.84bn | ₩387.42bn | ₩417.19bn | ₩412.00bn | ₩373.37bn | ₩368.67bn | ₩368.71bn | ₩403.37bn |
| Shareholders' equity | ₩475.01bn | ₩475.15bn | ₩444.70bn | ₩417.17bn | ₩412.17bn | ₩412.13bn | ₩388.87bn | ₩358.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 8.6% | 15.9% |
| Operating income | 25.4% | 7.8% | 23.3% |
| Net income | 59.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 3.9% | 4.3% | 4.0% |
| Net margin | 4.9% | 2.7% | 1.9% | -4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.1 | 1.7 | 11.1 | 6.9 | -16.7 | -28.9 | 2.2 | 8.5 | -0.8 | -0.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 100.00 | 100.00 | 100.00 | 200.00 | 250.00 | 250.00 | 250.00 |
- 21-for-20 split · 4 Jan 2000
- 1.05-for-1 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.