H 
11,780
-2.64%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩184.63bn
FY2016FY2025
Net income
₩27.37bn
FY2016FY2025
Free cash flow
₩34.05bn
FY2016FY2025
Shareholders' equity
₩104.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩184.63bn | ₩167.47bn | ₩109.34bn | ₩103.88bn | ₩67.81bn | ₩61.99bn | ₩76.49bn | ₩88.23bn | ₩67.18bn | ₩64.95bn |
| Gross profit | ₩49.00bn | ₩40.15bn | ₩20.85bn | ₩14.86bn | ₩9.31bn | ₩8.05bn | ₩11.38bn | ₩14.42bn | ₩11.82bn | ₩13.32bn |
| Research and development | ₩6.76bn | ₩5.91bn | ₩5.09bn | ₩4.63bn | ₩4.60bn | ₩4.08bn | ₩4.07bn | ₩4.16bn | ₩3.89bn | ₩2.73bn |
| Operating income | ₩32.88bn | ₩26.55bn | ₩9.02bn | ₩4.32bn | −₩766.3m | −₩501.2m | ₩1.31bn | ₩4.78bn | ₩5.85bn | ₩6.29bn |
| Net income | ₩27.37bn | ₩23.14bn | ₩7.28bn | ₩4.03bn | −₩1.20bn | −₩4.02bn | −₩1.49bn | ₩3.32bn | ₩4.43bn | ₩9.62bn |
| Diluted earnings per share | 7,551.14 | 6,382.40 | 2,008.65 | 1,112.55 | -331.50 | -1,109.48 | -410.54 | 915.38 | 1,222.09 | 2,652.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩198.74bn | ₩109.28bn | ₩89.17bn | ₩82.67bn | ₩76.55bn | ₩77.66bn | ₩84.18bn | ₩71.77bn | ₩69.86bn | ₩66.63bn |
| Total liabilities | ₩94.05bn | ₩35.06bn | ₩36.55bn | ₩35.42bn | ₩33.56bn | ₩33.39bn | ₩36.16bn | ₩21.49bn | ₩22.36bn | ₩22.62bn |
| Debt | ₩54.54bn | — | — | ₩2.00bn | ₩5.63bn | ₩4.25bn | ₩18.65bn | ₩8.35bn | ₩9.75bn | ₩10.20bn |
| Shareholders' equity | ₩104.69bn | ₩74.22bn | ₩52.62bn | ₩47.24bn | ₩42.99bn | ₩44.27bn | ₩48.03bn | ₩50.29bn | ₩47.50bn | ₩44.01bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩36.31bn | ₩19.63bn | ₩12.28bn | ₩6.31bn | ₩12.58bn | −₩6.74bn | ₩5.34bn | ₩1.74bn | −₩644.7m | ₩11.04bn |
| Capital spending | −₩2.26bn | −₩3.48bn | −₩633.4m | −₩1.41bn | −₩1.54bn | −₩902.7m | −₩2.01bn | −₩2.02bn | −₩2.58bn | −₩3.77bn |
| Free cash flow | ₩34.05bn | ₩16.15bn | ₩11.64bn | ₩4.91bn | ₩11.04bn | −₩7.64bn | ₩3.34bn | −₩281.1m | −₩3.22bn | ₩7.27bn |
| Dividends paid | −₩725.0m | −₩362.5m | −₩362.5m | — | — | −₩362.5m | −₩362.5m | −₩362.5m | −₩362.5m | −₩362.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.18bn | ₩52.23bn | ₩38.02bn | ₩54.84bn | ₩53.77bn | ₩38.00bn | ₩36.00bn | ₩48.22bn |
| Gross profit | ₩19.87bn | ₩13.15bn | ₩8.67bn | ₩15.45bn | ₩15.38bn | ₩9.50bn | ₩8.26bn | ₩12.52bn |
| Operating income | ₩13.95bn | ₩8.57bn | ₩4.21bn | ₩11.85bn | ₩10.82bn | ₩6.00bn | ₩3.87bn | ₩9.36bn |
| Net income | ₩10.84bn | ₩7.53bn | ₩4.11bn | ₩9.55bn | ₩8.48bn | ₩5.24bn | ₩4.70bn | ₩7.32bn |
| Diluted earnings per share | 2,989.76 | 2,076.81 | 1,135.03 | 2,633.44 | 2,338.39 | 1,444.27 | 1,296.93 | 2,018.76 |
| Cash from operations | ₩10.43bn | −₩1.58bn | ₩10.74bn | ₩13.44bn | ₩9.81bn | ₩2.31bn | ₩6.91bn | ₩10.71bn |
| Capital spending | −₩7.17bn | −₩1.15bn | −₩832.0m | −₩663.0m | −₩531.0m | −₩230.0m | −₩631.0m | −₩484.0m |
| Free cash flow | ₩3.26bn | −₩2.74bn | ₩9.91bn | ₩12.78bn | ₩9.28bn | ₩2.08bn | ₩6.28bn | ₩10.23bn |
| Total assets | ₩239.06bn | ₩214.63bn | ₩198.74bn | ₩145.17bn | ₩133.93bn | ₩119.04bn | ₩109.28bn | ₩108.68bn |
| Debt | ₩55.53bn | ₩55.03bn | ₩54.54bn | — | — | — | — | — |
| Shareholders' equity | ₩121.90bn | ₩111.16bn | ₩104.69bn | ₩96.95bn | ₩87.30bn | ₩78.74bn | ₩74.22bn | ₩70.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 24.4% | 15.0% |
| Operating income | 96.7% | — | 21.1% |
| Net income | 89.3% | — | 30.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 22.1% | 20.5% | 19.5% |
| Operating margin | 16.9% | 12.9% | 10.3% | 9.1% |
| Net margin | 14.3% | 10.9% | 8.1% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | 1.6 | 2.3 | 5.1 | -15.6 | -6.7 | -15.1 | 7.8 | 7.9 | 2.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 20.00 |
- 1-to-0.22 reverse split · 1 Jun 2010
- 10-for-1 split · 22 Apr 1999
- 1.192-for-1 split · 14 Sept 1991
- 15-for-13 split · 2 Apr 1990
- 13-for-10 split · 29 Jul 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.