1,152,000
-5.57%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.35trn
FY2016FY2025
Net income
₩389.44bn
FY2016FY2025
Free cash flow
−₩155.32bn
FY2016FY2025
Shareholders' equity
₩1.26trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.35trn | ₩1.73trn | ₩1.19trn | ₩909.04bn | ₩642.03bn | ₩648.51bn | ₩543.58bn | ₩469.36bn | ₩458.48bn | ₩359.32bn |
| Gross profit | ₩1.05trn | ₩723.22bn | ₩416.73bn | ₩251.22bn | ₩170.64bn | ₩191.47bn | ₩157.14bn | ₩125.57bn | ₩117.94bn | ₩91.96bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩1.30bn |
| Operating income | ₩524.19bn | ₩356.25bn | ₩163.18bn | ₩90.38bn | ₩65.36bn | ₩95.34bn | ₩78.29bn | ₩55.18bn | ₩43.32bn | ₩25.27bn |
| Net income | ₩389.44bn | ₩271.99bn | ₩126.26bn | ₩79.79bn | ₩56.35bn | ₩67.21bn | ₩59.55bn | ₩34.82bn | ₩28.68bn | ₩18.31bn |
| Diluted earnings per share | 51,700.27 | 36,107.76 | 16,762.11 | 10,593.26 | 7,480.55 | 8,922.47 | 7,906.15 | 4,622.98 | 4,950.68 | 2,430.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.20trn | ₩1.59trn | ₩1.17trn | ₩924.93bn | ₩753.08bn | ₩556.22bn | ₩470.36bn | ₩412.14bn | ₩398.18bn | ₩326.70bn |
| Total liabilities | ₩924.96bn | ₩766.75bn | ₩593.51bn | ₩470.17bn | ₩357.39bn | ₩208.95bn | ₩182.72bn | ₩177.72bn | ₩195.07bn | ₩149.15bn |
| Debt | — | ₩372.92bn | ₩341.54bn | ₩280.74bn | ₩207.17bn | ₩72.27bn | ₩62.97bn | ₩59.27bn | ₩66.57bn | ₩51.99bn |
| Shareholders' equity | ₩1.26trn | ₩816.85bn | ₩564.82bn | ₩452.96bn | ₩390.39bn | ₩342.52bn | ₩283.70bn | ₩230.90bn | ₩200.08bn | ₩175.29bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 6m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩309.29bn | ₩357.90bn | ₩168.10bn | ₩47.79bn | ₩58.36bn | ₩80.88bn | ₩52.51bn | ₩37.99bn | ₩43.58bn | ₩37.17bn |
| Capital spending | −₩464.60bn | −₩233.42bn | −₩49.39bn | −₩94.30bn | −₩139.70bn | −₩65.84bn | −₩13.40bn | −₩35.56bn | −₩45.63bn | −₩19.23bn |
| Free cash flow | −₩155.32bn | ₩124.48bn | ₩118.71bn | −₩46.51bn | −₩81.34bn | ₩15.04bn | ₩39.12bn | ₩2.43bn | −₩2.05bn | ₩17.94bn |
| Dividends paid | −₩29.83bn | −₩19.39bn | −₩11.93bn | −₩13.51bn | −₩6.03bn | −₩6.03bn | −₩3.01bn | −₩1.88bn | −₩1.13bn | −₩376.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩770.31bn | ₩714.41bn | ₩637.68bn | ₩632.02bn | ₩553.08bn | ₩529.01bn | ₩478.85bn | ₩438.97bn |
| Gross profit | ₩370.55bn | ₩302.92bn | ₩291.40bn | ₩261.23bn | ₩255.46bn | ₩244.94bn | ₩176.12bn | ₩191.15bn |
| Operating income | ₩184.57bn | ₩202.34bn | ₩139.21bn | ₩141.22bn | ₩120.09bn | ₩135.01bn | ₩97.49bn | ₩87.31bn |
| Net income | ₩137.22bn | ₩144.62bn | ₩95.59bn | ₩110.18bn | ₩84.54bn | ₩99.13bn | ₩76.07bn | ₩58.87bn |
| Diluted earnings per share | 18,216.85 | 19,198.96 | 12,690.09 | 14,626.58 | 11,222.90 | 13,160.70 | 10,098.69 | 7,814.80 |
| Cash from operations | ₩56.92bn | ₩211.34bn | ₩66.54bn | ₩113.55bn | ₩59.65bn | ₩69.55bn | ₩90.14bn | ₩101.85bn |
| Capital spending | −₩69.73bn | −₩35.72bn | −₩44.69bn | −₩86.63bn | −₩276.81bn | −₩56.48bn | −₩101.30bn | −₩44.11bn |
| Free cash flow | −₩12.81bn | ₩175.62bn | ₩21.86bn | ₩26.91bn | −₩217.16bn | ₩13.07bn | −₩11.16bn | ₩57.74bn |
| Total assets | ₩2.75trn | ₩2.39trn | ₩2.20trn | ₩2.08trn | ₩1.93trn | ₩1.69trn | ₩1.59trn | ₩1.52trn |
| Debt | ₩354.91bn | ₩296.93bn | ₩296.88bn | ₩320.57bn | ₩323.39bn | ₩216.96bn | ₩210.60bn | ₩212.34bn |
| Shareholders' equity | ₩1.53trn | ₩1.39trn | ₩1.26trn | ₩1.08trn | ₩984.27bn | ₩903.14bn | ₩816.85bn | ₩742.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.3% | 29.4% | 23.2% |
| Operating income | 79.7% | 40.6% | 53.8% |
| Net income | 69.6% | 42.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.5% | 39.5% | 37.6% | 35.1% |
| Operating margin | 21.6% | 18.3% | 17.3% | 15.7% |
| Net margin | 16.2% | 14.0% | 13.3% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 21.2 | 12.9 | 12.0 | 12.7 | 11.3 | 11.4 | 11.3 | 19.6 | 16.7 |
| Price to sales | 3.2 | 3.3 | 1.4 | 1.1 | 1.1 | 1.2 | 1.3 | 0.8 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5,800.00 | 4,000.00 | 2,600.00 | 1,600.00 | 1,800.00 | 800.00 | 800.00 | 400.00 |
- 1.03-for-1 split · 24 Apr 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.