D 
7,770
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩605.43bn
FY2016FY2025
Net income
−₩1.38bn
FY2016FY2025
Free cash flow
₩181.9m
FY2016FY2025
Shareholders' equity
₩265.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩605.43bn | ₩598.16bn | ₩526.95bn | ₩478.88bn | ₩354.18bn | ₩308.50bn | ₩317.83bn | ₩286.65bn | ₩265.46bn | ₩240.72bn |
| Gross profit | ₩272.79bn | ₩287.33bn | ₩257.25bn | ₩237.94bn | ₩176.47bn | ₩165.94bn | ₩180.16bn | ₩165.49bn | ₩152.04bn | ₩137.51bn |
| Research and development | ₩23.76bn | ₩21.93bn | ₩18.21bn | ₩12.65bn | ₩12.60bn | ₩13.48bn | ₩10.24bn | ₩9.28bn | ₩6.76bn | ₩6.63bn |
| Operating income | ₩3.51bn | ₩28.22bn | ₩32.23bn | ₩43.01bn | ₩19.43bn | ₩24.10bn | ₩35.01bn | ₩30.64bn | ₩25.29bn | ₩29.15bn |
| Net income | −₩1.38bn | ₩14.21bn | ₩23.92bn | ₩31.94bn | ₩6.99bn | ₩17.64bn | ₩27.29bn | ₩23.74bn | ₩10.74bn | ₩20.24bn |
| Diluted earnings per share | -0.69 | 7.12 | 11.99 | 16.02 | 3.50 | 8.84 | 13.68 | 11.90 | 576.88 | 10.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩613.65bn | ₩583.39bn | ₩508.00bn | ₩453.55bn | ₩429.58bn | ₩335.21bn | ₩327.53bn | ₩275.44bn | ₩227.20bn | ₩214.68bn |
| Total liabilities | ₩339.07bn | ₩298.81bn | ₩243.73bn | ₩204.78bn | ₩211.18bn | ₩122.44bn | ₩123.32bn | ₩92.24bn | ₩59.07bn | ₩52.67bn |
| Debt | ₩82.87bn | ₩63.63bn | ₩34.57bn | ₩52.12bn | ₩69.62bn | ₩28.50bn | ₩50.00bn | ₩28.00bn | ₩10.00bn | — |
| Shareholders' equity | ₩265.92bn | ₩275.28bn | ₩266.20bn | ₩250.95bn | ₩219.30bn | ₩213.94bn | ₩204.94bn | ₩183.51bn | ₩167.99bn | ₩161.40bn |
| Shares outstanding | 1,994m | 1,994m | 1,994m | 1,994m | 1,994m | 1,994m | 1,994m | 1,995m | 19m | 1,995m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩42.31bn | ₩30.04bn | ₩51.73bn | ₩33.33bn | ₩22.41bn | ₩24.95bn | ₩30.97bn | ₩40.03bn | ₩4.27bn | ₩20.79bn |
| Capital spending | −₩42.13bn | −₩53.58bn | −₩20.61bn | −₩13.37bn | −₩4.10bn | −₩11.35bn | −₩33.03bn | −₩40.82bn | −₩14.71bn | −₩20.57bn |
| Free cash flow | ₩181.9m | −₩23.55bn | ₩31.12bn | ₩19.96bn | ₩18.31bn | ₩13.61bn | −₩2.05bn | −₩785.0m | −₩10.45bn | ₩219.0m |
| Dividends paid | −₩6.43bn | −₩6.36bn | −₩7.34bn | −₩4.12bn | −₩3.14bn | −₩5.03bn | −₩4.89bn | −₩4.66bn | −₩4.52bn | −₩3.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩152.83bn | ₩158.06bn | ₩159.81bn | ₩143.94bn | ₩143.86bn | ₩157.83bn | ₩145.07bn | ₩156.83bn |
| Gross profit | ₩70.87bn | ₩75.08bn | ₩73.57bn | ₩61.11bn | ₩63.39bn | ₩74.73bn | ₩67.78bn | ₩75.18bn |
| Operating income | ₩6.75bn | ₩4.38bn | ₩5.88bn | −₩10.20bn | −₩1.54bn | ₩9.41bn | ₩3.22bn | ₩10.55bn |
| Net income | ₩4.03bn | ₩2.42bn | ₩13.60bn | −₩17.41bn | −₩2.98bn | ₩5.42bn | −₩1.06bn | ₩6.79bn |
| Diluted earnings per share | 2.02 | 1.21 | 6.82 | -8.73 | -1.50 | 2.72 | -0.53 | 3.40 |
| Cash from operations | −₩4.39bn | ₩9.21bn | ₩30.61bn | −₩17.25bn | ₩21.38bn | ₩7.57bn | ₩31.15bn | ₩19.98bn |
| Capital spending | −₩4.15bn | −₩11.26bn | −₩13.07bn | −₩9.67bn | −₩11.15bn | −₩8.24bn | −₩14.60bn | −₩22.54bn |
| Free cash flow | −₩8.54bn | −₩2.05bn | ₩17.54bn | −₩26.92bn | ₩10.23bn | −₩670.0m | ₩16.55bn | −₩2.56bn |
| Total assets | ₩573.33bn | ₩595.99bn | ₩613.65bn | ₩606.37bn | ₩581.37bn | ₩598.65bn | ₩583.39bn | ₩598.69bn |
| Debt | ₩59.53bn | ₩82.31bn | ₩82.87bn | ₩80.09bn | ₩57.94bn | ₩60.70bn | ₩63.63bn | ₩66.81bn |
| Shareholders' equity | ₩267.68bn | ₩262.84bn | ₩265.92bn | ₩256.19bn | ₩271.70bn | ₩274.08bn | ₩275.28bn | ₩279.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 14.4% | 10.8% |
| Operating income | -56.6% | -32.0% | -17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 47.8% | 48.7% | 51.2% |
| Operating margin | 2.6% | 4.8% | 5.2% | 7.0% |
| Net margin | 1.1% | 3.1% | 3.2% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17275.2 | — | — | — | — | — | — | — | 30.6 | — |
| Price to sales | 39.4 | 47.5 | 59.3 | 78.1 | 91.0 | 116.0 | 97.5 | 98.0 | 1.2 | 130.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 550.00 | 300.00 | 350.00 | 194.175 | 147.943 | 233.405 | 226.607 | 215.816 |
- 103-for-100 split · 7 Mar 2022
- 21-for-20 split · 18 Feb 2021
- 1.03-for-1 split · 17 Feb 2020
- 1.03-for-1 split · 11 Feb 2019
- 21-for-20 split · 19 Feb 2018
- 1.03-for-1 split · 7 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.