GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Ilshin Spinning Co 003200.KS · KRW

Consumer Discretionary · KRX · 🇰🇷 South Korea

Compare

9,920

-0.60%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩517.18bn

FY2016FY2025

Net income

₩33.19bn

FY2016FY2025

Free cash flow

₩24.26bn

FY2016FY2025

Shareholders' equity

₩925.29bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩517.18bn₩523.65bn₩539.41bn₩593.06bn₩601.03bn₩464.87bn₩496.20bn₩492.30bn₩492.47bn₩478.27bn
Gross profit₩97.10bn₩88.37bn₩78.24bn₩64.51bn₩136.87bn₩89.87bn₩92.74bn₩95.26bn₩96.22bn₩104.35bn
Research and development₩34.7m₩66.7m₩58.3m₩63.5m₩48.7m₩40.8m₩58.4m₩331.0m₩42.1m₩23.4m
Operating income₩30.89bn₩25.19bn−₩768.2m−₩16.00bn₩60.97bn₩13.55bn₩13.59bn₩19.89bn₩15.16bn₩21.38bn
Net income₩33.19bn₩28.11bn₩7.84bn₩114.28bn₩62.86bn₩10.03bn₩7.06bn₩21.28bn₩15.97bn₩19.84bn
Diluted earnings per share14,455.5212,242.463,415.0849,775.7227,379.364,370.503,073.449,267.456,865.568,483.76

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩1.12trn₩1.12trn₩1.06trn₩1.18trn₩1.04trn₩964.20bn₩953.61bn₩937.34bn₩895.87bn₩904.84bn
Total liabilities₩171.07bn₩208.14bn₩178.50bn₩272.30bn₩249.71bn₩234.63bn₩230.41bn₩214.10bn₩191.01bn₩210.61bn
Debt———₩9.31bn₩7.79bn₩10.39bn₩114.09bn₩107.44bn₩84.16bn₩102.98bn
Shareholders' equity₩925.29bn₩883.88bn₩857.74bn₩883.20bn₩773.28bn₩709.82bn₩703.72bn₩704.47bn₩687.00bn₩677.30bn
Shares outstanding2m2m2m2m2m2m2m2m2m2m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩37.25bn₩47.32bn−₩6.20bn−₩13.47bn₩21.18bn₩56.69bn₩29.50bn₩7.50bn₩37.03bn₩39.16bn
Capital spending−₩12.99bn−₩31.44bn−₩9.84bn−₩47.17bn−₩44.63bn−₩14.61bn−₩27.90bn−₩29.69bn−₩13.90bn−₩15.95bn
Free cash flow₩24.26bn₩15.88bn−₩16.03bn−₩60.64bn−₩23.46bn₩42.08bn₩1.60bn−₩22.19bn₩23.12bn₩23.20bn
Dividends paid−₩4.39bn−₩5.85bn−₩11.45bn−₩6.92bn−₩3.52bn−₩3.54bn−₩4.72bn−₩3.60bn−₩6.67bn−₩5.97bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩138.52bn₩140.51bn₩134.60bn₩124.27bn₩121.88bn₩136.43bn₩144.18bn₩119.82bn
Gross profit₩32.33bn₩26.16bn₩29.89bn₩22.15bn₩20.48bn₩24.59bn₩26.15bn₩15.55bn
Operating income₩12.49bn₩2.99bn₩6.91bn₩935.3m₩1.76bn₩21.29bn₩5.91bn−₩2.15bn
Net income₩29.96bn₩3.86bn₩12.07bn₩1.12bn₩1.21bn₩18.79bn₩3.88bn₩1.37bn
Diluted earnings per share13,050.741,682.615,258.79487.33525.588,183.821,688.11597.13
Cash from operations−₩7.70bn₩36.24bn₩5.20bn₩6.58bn₩11.21bn₩14.27bn₩24.09bn₩10.94bn
Capital spending−₩1.66bn−₩4.83bn−₩5.75bn−₩2.73bn−₩1.96bn−₩2.55bn−₩4.04bn−₩2.16bn
Free cash flow−₩9.36bn₩31.41bn−₩556.0m₩3.84bn₩9.25bn₩11.72bn₩20.05bn₩8.78bn
Total assets₩1.17trn₩1.12trn₩1.12trn₩1.09trn₩1.09trn₩1.13trn₩1.12trn₩1.10trn
Shareholders' equity₩955.17bn₩924.33bn₩925.29bn₩901.71bn₩898.58bn₩897.80bn₩883.88bn₩880.79bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-4.5%2.2%1.3%
Operating income—17.9%5.7%
Net income-33.8%27.0%5.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin17.8%15.1%17.1%18.5%
Operating margin5.4%1.8%3.5%3.6%
Net margin5.9%8.4%7.9%6.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings0.90.62.60.20.41.82.31.01.61.5
Price to sales0.10.00.00.00.00.00.00.00.10.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 9 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year400.00200.00100.00500.00300.00150.00150.00200.00
  • 3-for-2 split · 11 Feb 1999
  • 1.301-for-1 split · 19 Nov 1993
  • 3-for-2 split · 29 Nov 1991

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.