D 
24,300
-2.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩432.29bn
FY2016FY2025
Net income
₩5.10bn
FY2016FY2025
Free cash flow
₩12.87bn
FY2016FY2025
Shareholders' equity
₩163.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩432.29bn | ₩213.96bn | ₩214.54bn | ₩231.00bn | ₩226.57bn | ₩162.26bn | ₩109.54bn | ₩195.99bn | ₩152.17bn | ₩109.73bn |
| Gross profit | ₩91.94bn | ₩52.23bn | ₩59.55bn | ₩65.75bn | ₩65.82bn | ₩50.39bn | ₩32.85bn | ₩60.30bn | ₩48.79bn | ₩36.90bn |
| Research and development | ₩10.47bn | ₩7.43bn | ₩8.68bn | ₩8.75bn | ₩6.98bn | ₩7.01bn | ₩5.49bn | ₩5.43bn | ₩5.21bn | ₩4.89bn |
| Operating income | ₩36.67bn | ₩3.22bn | ₩6.33bn | ₩19.48bn | ₩18.58bn | ₩7.89bn | −₩6.54bn | ₩21.52bn | ₩12.20bn | ₩5.48bn |
| Net income | ₩5.10bn | ₩1.10bn | ₩3.15bn | ₩14.60bn | ₩15.32bn | ₩5.45bn | ₩647.4m | ₩10.40bn | ₩18.32bn | ₩1.00bn |
| Diluted earnings per share | 177.72 | 38.20 | 109.99 | 509.22 | 534.39 | 190.10 | 22.58 | 362.90 | 638.94 | 35.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩373.78bn | ₩319.61bn | ₩280.59bn | ₩274.59bn | ₩249.15bn | ₩228.89bn | ₩214.83bn | ₩210.49bn | ₩201.55bn | ₩179.58bn |
| Total liabilities | ₩187.88bn | ₩151.87bn | ₩119.34bn | ₩111.21bn | ₩95.27bn | ₩90.55bn | ₩72.55bn | ₩66.41bn | ₩68.04bn | ₩64.40bn |
| Debt | ₩53.19bn | ₩36.98bn | ₩23.93bn | ₩27.47bn | ₩18.59bn | ₩20.58bn | ₩41.42bn | ₩31.73bn | ₩27.50bn | ₩39.46bn |
| Shareholders' equity | ₩163.57bn | ₩153.55bn | ₩151.14bn | ₩151.27bn | ₩143.32bn | ₩129.82bn | ₩134.06bn | ₩135.54bn | ₩129.26bn | ₩111.88bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩49.03bn | −₩14.93bn | ₩14.88bn | ₩16.73bn | −₩8.02bn | ₩10.84bn | −₩13.01bn | ₩9.18bn | ₩6.16bn | ₩11.49bn |
| Capital spending | −₩36.16bn | −₩7.17bn | −₩3.45bn | −₩5.53bn | −₩17.88bn | −₩17.09bn | −₩14.27bn | −₩14.32bn | −₩6.41bn | −₩14.40bn |
| Free cash flow | ₩12.87bn | −₩22.10bn | ₩11.43bn | ₩11.20bn | −₩25.90bn | −₩6.24bn | −₩27.28bn | −₩5.14bn | −₩244.9m | −₩2.91bn |
| Dividends paid | −₩2.60bn | −₩2.59bn | −₩2.59bn | −₩5.18bn | −₩2.59bn | −₩1.43bn | −₩1.43bn | −₩2.88bn | −₩1.46bn | −₩2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩168.63bn | ₩105.70bn | ₩93.92bn | ₩109.06bn | ₩119.27bn | ₩110.04bn | ₩78.82bn | ₩54.27bn |
| Gross profit | ₩57.23bn | ₩33.62bn | ₩21.99bn | ₩21.97bn | ₩26.38bn | ₩21.60bn | ₩17.87bn | ₩12.82bn |
| Operating income | ₩41.63bn | ₩19.58bn | ₩4.41bn | ₩10.54bn | ₩12.34bn | ₩9.93bn | ₩7.51bn | −₩2.19bn |
| Net income | ₩23.87bn | ₩11.03bn | −₩11.17bn | ₩5.46bn | ₩5.50bn | ₩5.31bn | ₩6.21bn | −₩2.67bn |
| Diluted earnings per share | 832.56 | 384.59 | -389.75 | 190.47 | 191.94 | 185.06 | 216.63 | -93.25 |
| Cash from operations | −₩15.38bn | −₩405.0m | ₩12.01bn | ₩14.46bn | ₩19.90bn | ₩2.66bn | ₩928.0m | −₩3.01bn |
| Capital spending | −₩571.0m | −₩1.38bn | −₩1.55bn | −₩3.82bn | −₩28.50bn | −₩2.28bn | −₩1.21bn | −₩2.42bn |
| Free cash flow | −₩15.95bn | −₩1.79bn | ₩10.45bn | ₩10.64bn | −₩8.60bn | ₩378.0m | −₩277.0m | −₩5.43bn |
| Total assets | ₩461.83bn | ₩430.36bn | ₩373.78bn | ₩382.20bn | ₩382.37bn | ₩355.13bn | ₩319.61bn | ₩298.32bn |
| Debt | ₩28.55bn | ₩29.60bn | ₩53.19bn | ₩37.20bn | ₩31.65bn | ₩33.69bn | ₩36.98bn | ₩31.67bn |
| Shareholders' equity | ₩211.88bn | ₩188.15bn | ₩163.57bn | ₩167.10bn | ₩161.63bn | ₩156.18bn | ₩153.55bn | ₩147.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.2% | 21.7% | 15.1% |
| Operating income | 23.5% | 36.0% | 43.0% |
| Net income | -29.6% | -1.3% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 24.7% | 26.0% | 27.5% |
| Operating margin | 6.2% | 6.0% | 6.2% | 5.8% |
| Net margin | 1.0% | 2.2% | 3.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 120.1 | 379.0 | 57.3 | 9.3 | 17.5 | 25.1 | 154.6 | 9.6 | 8.0 | 134.4 |
| Price to sales | 1.4 | 1.9 | 0.8 | 0.6 | 1.2 | 0.8 | 0.9 | 0.5 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 100.00 | 100.00 | 200.00 | 100.00 | 50.00 | 50.00 | 100.00 |
- 21-for-20 split · 2 Jan 2001
- 21-for-20 split · 4 Jan 2000
- 10-for-1 split · 18 Oct 1999
- 1.102-for-1 split · 16 Jun 1998
- 27-for-25 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.