I 
20,650
-0.72%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩64.29bn
FY2016FY2025
Net income
₩1.17bn
FY2016FY2025
Free cash flow
₩1.71bn
FY2016FY2025
Shareholders' equity
₩386.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩64.29bn | ₩69.02bn | ₩78.05bn | ₩61.25bn | ₩42.09bn | ₩40.60bn | ₩48.41bn | ₩61.65bn | ₩67.04bn | ₩67.46bn |
| Gross profit | ₩27.88bn | ₩27.05bn | ₩36.09bn | ₩27.94bn | ₩16.14bn | ₩13.18bn | ₩18.17bn | ₩22.59bn | ₩26.24bn | ₩24.99bn |
| Research and development | ₩494.9m | ₩354.4m | ₩588.1m | ₩1.51bn | ₩99.1m | ₩109.2m | ₩93.5m | ₩131.8m | ₩304.0m | ₩237.1m |
| Operating income | −₩6.16bn | −₩3.25bn | −₩25.25bn | ₩1.30bn | −₩1.80bn | −₩1.95bn | −₩1.26bn | ₩2.26bn | ₩2.59bn | ₩2.45bn |
| Net income | ₩1.17bn | ₩13.09bn | −₩20.94bn | ₩105.24bn | −₩1.37bn | ₩3.22bn | ₩6.72bn | ₩2.95bn | ₩2.63bn | ₩3.02bn |
| Diluted earnings per share | 867.57 | 9,744.09 | -15,583.34 | 78,316.11 | -1,017.64 | 2,396.38 | 4,999.67 | 2,191.94 | 1,956.13 | 2,245.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩403.01bn | ₩396.88bn | ₩419.19bn | ₩494.42bn | ₩371.38bn | ₩371.22bn | ₩369.52bn | ₩347.26bn | ₩347.46bn | ₩338.50bn |
| Total liabilities | ₩16.67bn | ₩11.75bn | ₩36.44bn | ₩48.85bn | ₩25.47bn | ₩23.75bn | ₩24.03bn | ₩22.93bn | ₩24.64bn | ₩18.40bn |
| Shareholders' equity | ₩386.34bn | ₩385.13bn | ₩382.75bn | ₩445.57bn | ₩345.91bn | ₩347.48bn | ₩345.49bn | ₩324.34bn | ₩322.83bn | ₩320.10bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.88bn | −₩4.26bn | −₩41.47bn | −₩38.97bn | ₩5.70bn | ₩1.56bn | ₩4.39bn | ₩15.09bn | ₩10.16bn | −₩31.01bn |
| Capital spending | −₩2.18bn | −₩12.09bn | −₩7.73bn | −₩62.01bn | −₩10.93bn | −₩4.82bn | −₩1.24bn | −₩1.21bn | −₩1.85bn | −₩2.77bn |
| Free cash flow | ₩1.71bn | −₩16.34bn | −₩49.20bn | −₩100.98bn | −₩5.23bn | −₩3.26bn | ₩3.15bn | ₩13.88bn | ₩8.31bn | −₩33.79bn |
| Dividends paid | −₩6.82bn | −₩10.20bn | −₩29.66bn | −₩1.15bn | −₩1.15bn | −₩1.15bn | −₩1.01bn | −₩1.01bn | −₩1.01bn | −₩1.01bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.09bn | ₩16.71bn | ₩14.65bn | ₩16.76bn | ₩16.26bn | ₩16.62bn | ₩16.87bn | ₩19.02bn |
| Gross profit | ₩7.58bn | ₩7.85bn | ₩6.33bn | ₩7.38bn | ₩6.80bn | ₩7.37bn | ₩5.26bn | ₩9.33bn |
| Operating income | −₩1.56bn | −₩495.5m | −₩2.01bn | −₩845.4m | −₩2.29bn | −₩1.02bn | −₩4.10bn | ₩7.27bn |
| Net income | ₩216.9m | ₩1.58bn | ₩3.41bn | ₩341.0m | −₩4.12bn | ₩1.54bn | ₩4.56bn | ₩9.62bn |
| Diluted earnings per share | 161.44 | 1,173.75 | 2,535.42 | 253.78 | -3,066.69 | 1,145.05 | 3,396.16 | 7,157.91 |
| Cash from operations | ₩124.0m | −₩731.0m | −₩3.10bn | −₩371.0m | ₩5.13bn | ₩2.22bn | −₩107.0m | −₩7.17bn |
| Capital spending | −₩731.0m | −₩449.0m | — | −₩1.10bn | −₩395.0m | −₩978.0m | −₩9.27bn | −₩412.0m |
| Free cash flow | −₩607.0m | −₩1.18bn | — | −₩1.48bn | ₩4.73bn | ₩1.24bn | −₩9.38bn | −₩7.58bn |
| Total assets | ₩394.04bn | ₩402.93bn | ₩403.01bn | ₩390.07bn | ₩388.81bn | ₩400.11bn | ₩396.88bn | ₩394.70bn |
| Shareholders' equity | ₩379.77bn | ₩378.93bn | ₩386.34bn | ₩376.56bn | ₩375.97bn | ₩379.87bn | ₩385.13bn | ₩381.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 9.6% | 0.4% |
| Operating income | — | 25.9% | — |
| Net income | -77.7% | -18.4% | -35.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.2% | 43.6% | 41.7% | 39.6% |
| Operating margin | -7.1% | -12.2% | -10.4% | -4.3% |
| Net margin | 10.7% | 36.2% | 28.3% | 32.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 1.6 | -1.5 | 0.2 | -14.5 | 6.9 | 3.3 | 8.7 | 13.7 | 11.0 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,200.00 | 1,500.00 | 4,000.00 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.