S 
18,520
+1.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩190.42bn
FY2016FY2025
Net income
₩39.56bn
FY2016FY2025
Free cash flow
−₩6.39bn
FY2016FY2025
Shareholders' equity
₩432.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩190.42bn | ₩186.75bn | ₩185.30bn | ₩172.14bn | ₩162.74bn | ₩151.73bn | ₩144.99bn | ₩135.62bn | ₩119.48bn | ₩128.04bn |
| Operating income | — | ₩36.37bn | ₩37.03bn | ₩23.65bn | ₩32.16bn | ₩21.05bn | ₩21.85bn | ₩15.56bn | ₩10.59bn | ₩13.33bn |
| Net income | ₩39.56bn | ₩28.48bn | ₩29.81bn | ₩9.95bn | ₩24.04bn | ₩6.79bn | ₩5.00bn | ₩10.35bn | ₩5.92bn | ₩20.55bn |
| Diluted earnings per share | 6,572.96 | 4,731.91 | 4,952.47 | 1,653.27 | 3,994.41 | 1,127.59 | 831.34 | 1,719.93 | 927.58 | 3,414.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩691.29bn | ₩659.57bn | ₩639.43bn | ₩634.63bn | ₩689.33bn | ₩705.89bn | ₩707.62bn | ₩552.41bn | ₩541.28bn | ₩520.31bn |
| Cash and short-term investments | — | ₩38.00bn | ₩27.09bn | ₩51.21bn | ₩72.81bn | ₩61.29bn | ₩24.45bn | ₩41.09bn | ₩18.95bn | ₩13.50bn |
| Total liabilities | ₩257.12bn | ₩264.02bn | ₩277.00bn | ₩294.78bn | ₩363.09bn | ₩402.35bn | ₩404.77bn | ₩249.48bn | ₩239.05bn | ₩221.27bn |
| Debt | ₩65.63bn | ₩186.07bn | ₩202.40bn | ₩227.99bn | ₩293.27bn | ₩348.45bn | ₩349.42bn | ₩189.97bn | ₩182.89bn | ₩173.12bn |
| Shareholders' equity | ₩432.74bn | ₩395.55bn | ₩360.76bn | ₩339.85bn | ₩326.23bn | ₩303.54bn | ₩302.84bn | ₩302.93bn | ₩302.22bn | ₩299.04bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩67.67bn | ₩71.06bn | ₩60.30bn | ₩50.67bn | ₩58.05bn | ₩55.52bn | ₩42.50bn | ₩40.03bn | ₩25.73bn | ₩23.04bn |
| Capital spending | −₩74.06bn | −₩38.75bn | −₩13.66bn | −₩8.29bn | −₩7.68bn | −₩13.24bn | −₩54.90bn | −₩34.56bn | −₩53.58bn | −₩78.42bn |
| Free cash flow | −₩6.39bn | ₩32.32bn | ₩46.64bn | ₩42.38bn | ₩50.37bn | ₩42.28bn | −₩12.40bn | ₩5.47bn | −₩27.85bn | −₩55.38bn |
| Dividends paid | −₩2.83bn | −₩2.31bn | −₩2.08bn | −₩2.12bn | −₩2.08bn | −₩2.16bn | −₩2.50bn | −₩2.38bn | −₩2.55bn | −₩2.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩51.65bn | ₩44.32bn | ₩49.20bn | ₩47.99bn | ₩47.28bn | ₩45.95bn | ₩48.20bn | ₩47.01bn |
| Operating income | ₩14.99bn | — | ₩12.67bn | — | ₩7.51bn | ₩9.89bn | ₩9.52bn | ₩9.94bn |
| Net income | ₩13.39bn | ₩9.45bn | ₩11.98bn | ₩10.95bn | ₩7.67bn | ₩8.96bn | ₩6.90bn | ₩7.74bn |
| Diluted earnings per share | 2,225.28 | 1,570.12 | 1,990.73 | 1,819.55 | 1,273.86 | 1,488.82 | 1,145.74 | 1,285.94 |
| Cash from operations | ₩17.84bn | ₩17.84bn | ₩15.05bn | ₩16.06bn | ₩18.21bn | ₩18.35bn | ₩71.06bn | ₩56.17bn |
| Capital spending | −₩26.59bn | −₩12.32bn | −₩34.48bn | −₩3.28bn | −₩27.34bn | −₩8.96bn | −₩38.75bn | −₩12.86bn |
| Free cash flow | −₩8.75bn | ₩5.52bn | −₩19.42bn | ₩12.78bn | −₩9.13bn | ₩9.39bn | ₩32.32bn | ₩43.32bn |
| Total assets | ₩734.20bn | ₩707.82bn | ₩691.29bn | ₩680.13bn | ₩667.25bn | ₩641.24bn | ₩659.57bn | ₩638.70bn |
| Cash and short-term investments | — | — | — | — | — | ₩34.65bn | ₩38.00bn | ₩42.35bn |
| Debt | ₩76.03bn | ₩63.33bn | ₩65.63bn | ₩54.27bn | ₩54.90bn | ₩174.18bn | ₩186.07bn | ₩174.81bn |
| Shareholders' equity | ₩453.77bn | ₩440.00bn | ₩432.74bn | ₩420.28bn | ₩408.96bn | ₩401.73bn | ₩395.55bn | ₩388.71bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | 19.5% | 20.0% | 13.7% | 19.8% | 13.9% | 15.1% | — | — |
| Net margin | 20.8% | 15.3% | 16.1% | 5.8% | 14.8% | 4.5% | — | — | — |
| Return on equity | 9.1% | 7.2% | 8.3% | 2.9% | 7.4% | 2.2% | — | — | — |
| Return on assets | 5.7% | 4.3% | 4.7% | 1.6% | 3.5% | 1.0% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 77.8% | 59.6% | 59.8% |
| Revenue growth | 2.0% | 0.8% | 7.6% | 5.8% | 7.3% | 4.6% | — | — | — |
| Earnings growth | 38.9% | -4.5% | 199.6% | -58.6% | 254.2% | 35.6% | — | — | — |
| Current ratio | 2.26x | 1.54x | 1.33x | 1.28x | 1.25x | 1.04x | — | — | — |
| Debt to equity | 0.15x | 0.10x | 0.15x | 0.27x | 0.47x | 0.69x | — | — | — |
| Equity ratio | 62.6% | 60.0% | 56.4% | 53.6% | 47.3% | 43.0% | — | — | — |
| Interest coverage | — | 4.07x | 3.31x | 2.13x | 2.48x | 1.55x | 1.53x | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 5.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 4.6% | 6.5% |
| Net income | 58.4% | 42.3% | 22.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 18.0% | 14.7% | 13.2% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.9 | 3.1 | 3.6 | 81.1 | 14.6 | 23.9 | 20.0 | 9.9 | 20.1 | 5.3 |
| Price to sales | 0.6 | 0.5 | 0.6 | 4.7 | 2.1 | 1.1 | 0.7 | 0.8 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 450.00 | 400.00 | 350.00 | 350.00 | 350.00 | 350.00 | 400.00 | 350.00 |
- 5-for-1 split · 23 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.