D 
15,670
-2.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.07trn
FY2016FY2025
Net income
₩175.06bn
FY2016FY2025
Free cash flow
−₩90.38bn
FY2016FY2025
Shareholders' equity
₩1.18trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.07trn | ₩1.94trn | ₩1.81trn | ₩1.70trn | ₩1.51trn | ₩1.36trn | ₩1.37trn | ₩1.23trn | ₩1.12trn | ₩1.02trn |
| Gross profit | ₩1.10trn | ₩1.05trn | ₩931.25bn | ₩899.65bn | ₩763.17bn | ₩626.46bn | ₩633.47bn | ₩547.58bn | ₩514.95bn | ₩460.61bn |
| Research and development | ₩186.71bn | ₩176.05bn | ₩176.60bn | ₩169.89bn | ₩134.26bn | ₩118.85bn | ₩123.95bn | ₩131.47bn | ₩120.55bn | ₩112.69bn |
| Operating income | ₩261.79bn | ₩281.91bn | ₩207.22bn | ₩207.33bn | ₩182.63bn | ₩98.06bn | ₩112.72bn | ₩85.66bn | ₩84.66bn | ₩61.04bn |
| Net income | ₩175.06bn | ₩57.89bn | ₩152.67bn | ₩102.57bn | ₩78.81bn | ₩98.38bn | ₩62.44bn | ₩29.86bn | ₩66.25bn | ₩19.83bn |
| Diluted earnings per share | 4,053.83 | 1,340.42 | 3,535.18 | 2,375.05 | 1,824.90 | 2,278.10 | 1,445.87 | 691.53 | 1,534.13 | 459.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.23trn | ₩2.72trn | ₩2.36trn | ₩2.16trn | ₩1.93trn | ₩1.84trn | ₩1.67trn | ₩1.59trn | ₩1.55trn | ₩1.47trn |
| Total liabilities | ₩1.46trn | ₩1.22trn | ₩922.48bn | ₩879.41bn | ₩776.67bn | ₩720.61bn | ₩641.93bn | ₩627.86bn | ₩609.85bn | ₩602.65bn |
| Debt | ₩550.58bn | ₩324.50bn | ₩65.00bn | ₩208.90bn | ₩184.27bn | ₩292.22bn | ₩388.53bn | ₩386.85bn | ₩385.06bn | ₩413.10bn |
| Shareholders' equity | ₩1.18trn | ₩996.51bn | ₩934.80bn | ₩828.83bn | ₩730.56bn | ₩685.33bn | ₩627.63bn | ₩569.63bn | ₩544.62bn | ₩485.84bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩257.58bn | ₩162.38bn | ₩205.65bn | ₩149.08bn | ₩133.18bn | ₩145.37bn | ₩138.51bn | ₩45.38bn | ₩147.77bn | ₩18.76bn |
| Capital spending | −₩347.95bn | −₩336.31bn | −₩228.96bn | −₩68.01bn | −₩68.55bn | −₩31.95bn | −₩53.86bn | −₩69.73bn | −₩74.63bn | −₩174.04bn |
| Free cash flow | −₩90.38bn | −₩173.92bn | −₩23.30bn | ₩81.07bn | ₩64.63bn | ₩113.41bn | ₩84.65bn | −₩24.34bn | ₩73.14bn | −₩155.28bn |
| Dividends paid | −₩12.62bn | −₩8.19bn | −₩8.12bn | −₩8.91bn | −₩7.48bn | −₩7.64bn | −₩7.68bn | −₩7.68bn | −₩7.68bn | −₩8.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩570.82bn | ₩492.71bn | ₩516.33bn | ₩542.18bn | ₩528.43bn | ₩481.43bn | ₩503.89bn | ₩515.87bn |
| Gross profit | ₩314.03bn | ₩259.31bn | ₩261.44bn | ₩289.27bn | ₩294.14bn | ₩258.41bn | −₩384.10bn | ₩288.19bn |
| Operating income | ₩76.64bn | ₩69.65bn | ₩51.84bn | ₩80.54bn | ₩85.33bn | ₩61.14bn | ₩63.04bn | ₩62.33bn |
| Net income | ₩34.13bn | ₩35.26bn | ₩69.88bn | ₩40.13bn | ₩38.88bn | ₩26.16bn | −₩27.67bn | ₩44.47bn |
| Diluted earnings per share | 790.31 | 816.47 | 1,618.24 | 929.36 | 900.41 | 605.82 | -640.75 | 1,029.80 |
| Cash from operations | ₩66.79bn | ₩34.95bn | ₩70.23bn | ₩84.83bn | ₩73.74bn | ₩28.78bn | ₩55.72bn | ₩52.33bn |
| Capital spending | −₩75.44bn | −₩93.05bn | −₩111.26bn | −₩102.79bn | −₩78.00bn | −₩55.91bn | −₩99.92bn | −₩70.80bn |
| Free cash flow | −₩8.65bn | −₩58.10bn | −₩41.03bn | −₩17.96bn | −₩4.25bn | −₩27.13bn | −₩44.19bn | −₩18.47bn |
| Total assets | ₩3.48trn | ₩3.41trn | ₩3.23trn | ₩3.10trn | ₩2.89trn | ₩2.76trn | ₩2.72trn | ₩2.65trn |
| Debt | ₩397.08bn | ₩550.83bn | ₩550.58bn | ₩481.51bn | ₩420.52bn | ₩373.87bn | ₩324.50bn | ₩337.34bn |
| Shareholders' equity | ₩1.25trn | ₩1.25trn | ₩1.18trn | ₩1.09trn | ₩1.04trn | ₩1.01trn | ₩996.51bn | ₩1.03trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 8.8% | 7.6% |
| Operating income | 8.1% | 21.7% | 12.6% |
| Net income | 19.5% | 12.2% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.7% | 53.0% | 51.7% | 49.1% |
| Operating margin | 13.6% | 12.7% | 11.9% | 10.3% |
| Net margin | 5.8% | 6.5% | 6.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 16.1 | 5.8 | 8.6 | 17.0 | 22.1 | 9.0 | 25.7 | 12.6 | 19.2 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 1.6 | 0.4 | 0.6 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 400.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
- 5-for-1 split · 18 May 2017
- 1.03-for-1 split · 29 Mar 2012
- 1-to-1 reverse split · 1 Nov 2002
- 1.11-for-1 split · 29 Jun 2000
- 21-for-20 split · 30 Mar 2000
- 2-for-1 split · 5 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.