S 
2,170
-0.69%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩64.33bn
FY2016FY2025
Net income
₩34.45bn
FY2016FY2025
Free cash flow
−₩9.82bn
FY2016FY2025
Shareholders' equity
₩153.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩64.33bn | ₩59.84bn | ₩62.61bn | ₩66.38bn | ₩57.68bn | ₩51.73bn | ₩41.86bn | ₩49.52bn | ₩58.37bn | ₩58.01bn |
| Gross profit | ₩13.52bn | ₩15.50bn | ₩17.54bn | ₩17.91bn | ₩14.51bn | ₩9.58bn | ₩8.47bn | ₩13.44bn | ₩12.09bn | ₩14.86bn |
| Research and development | ₩2.54bn | ₩1.98bn | ₩2.03bn | ₩1.96bn | ₩1.59bn | ₩2.09bn | ₩2.30bn | ₩2.53bn | ₩3.18bn | ₩2.47bn |
| Operating income | — | −₩5.06bn | ₩286.9m | ₩1.90bn | ₩1.04bn | −₩3.71bn | −₩4.35bn | ₩293.2m | −₩2.75bn | ₩1.28bn |
| Net income | ₩34.45bn | −₩3.44bn | ₩1.28bn | ₩4.01bn | ₩1.36bn | −₩5.99bn | −₩2.87bn | ₩6.13bn | ₩9.27bn | ₩75.04bn |
| Diluted earnings per share | 1,736.39 | -173.50 | 64.38 | 202.34 | 68.57 | -302.00 | -144.57 | 309.20 | 463.18 | 3,748.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩228.34bn | ₩216.75bn | ₩165.63bn | ₩170.79bn | ₩172.16bn | ₩159.21bn | ₩172.44bn | ₩183.37bn | ₩185.62bn | ₩194.50bn |
| Total liabilities | ₩75.52bn | ₩91.44bn | ₩33.11bn | ₩33.38bn | ₩36.42bn | ₩22.53bn | ₩25.81bn | ₩29.68bn | ₩24.21bn | ₩33.95bn |
| Debt | — | ₩44.00bn | — | — | — | — | — | — | — | — |
| Shareholders' equity | ₩153.63bn | ₩125.78bn | ₩132.78bn | ₩137.55bn | ₩135.80bn | ₩136.67bn | ₩146.63bn | ₩153.69bn | ₩161.41bn | ₩160.55bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.05bn | −₩3.26bn | −₩1.78bn | −₩3.66bn | ₩11.30bn | −₩402.5m | −₩3.70bn | ₩8.22bn | ₩4.65bn | −₩8.42bn |
| Capital spending | −₩3.78bn | −₩55.21bn | −₩4.17bn | −₩1.51bn | −₩1.08bn | −₩3.83bn | −₩2.91bn | −₩394.7m | −₩23.33bn | −₩15.09bn |
| Free cash flow | −₩9.82bn | −₩58.47bn | −₩5.95bn | −₩5.16bn | ₩10.21bn | −₩4.23bn | −₩6.61bn | ₩7.82bn | −₩18.69bn | −₩23.51bn |
| Dividends paid | −₩4.02bn | −₩2.65bn | −₩2.66bn | −₩2.36bn | −₩2.63bn | −₩2.68bn | −₩4.17bn | −₩11.45bn | −₩8.81bn | −₩4.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.90bn | ₩44.34bn | ₩1.74bn | ₩6.72bn | ₩10.94bn | ₩44.93bn | ₩1.90bn | ₩7.18bn |
| Gross profit | ₩1.87bn | ₩12.63bn | −₩1.59bn | ₩773.4m | ₩1.72bn | ₩12.62bn | −₩659.6m | ₩1.08bn |
| Operating income | −₩3.57bn | ₩7.05bn | −₩7.41bn | — | — | ₩7.56bn | — | — |
| Net income | −₩2.74bn | ₩4.67bn | −₩11.84bn | −₩3.78bn | ₩44.75bn | ₩5.32bn | −₩5.27bn | −₩3.10bn |
| Diluted earnings per share | -138.10 | 235.45 | -596.54 | -190.33 | 2,255.19 | 268.07 | -265.78 | -156.12 |
| Cash from operations | −₩11.09bn | −₩6.51bn | ₩4.17bn | −₩7.44bn | −₩4.87bn | ₩2.10bn | ₩3.76bn | ₩1.51bn |
| Capital spending | −₩943.0m | −₩454.0m | −₩383.0m | −₩1.28bn | −₩951.0m | −₩1.16bn | −₩48.94bn | −₩5.36bn |
| Free cash flow | −₩12.04bn | −₩6.96bn | ₩3.79bn | −₩8.73bn | −₩5.82bn | ₩940.0m | −₩45.18bn | −₩3.85bn |
| Total assets | ₩212.07bn | ₩223.12bn | ₩228.34bn | ₩246.01bn | ₩253.54bn | ₩225.73bn | ₩216.75bn | ₩168.78bn |
| Debt | — | — | — | ₩44.00bn | ₩44.00bn | ₩44.00bn | ₩44.00bn | — |
| Shareholders' equity | ₩153.12bn | ₩156.05bn | ₩153.63bn | ₩168.31bn | ₩173.46bn | ₩128.51bn | ₩125.78bn | ₩131.93bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 25.9% | 28.0% | 27.0% | 25.2% | 18.5% | — | — | — | — |
| Operating margin | — | -8.5% | 0.5% | 2.9% | 1.8% | -7.2% | -10.4% | — | — | — |
| Net margin | 53.6% | -5.8% | 2.0% | 6.0% | 2.4% | -11.6% | — | — | — | — |
| Return on equity | 22.4% | -2.7% | 1.0% | 2.9% | 1.0% | -4.4% | — | — | — | — |
| Return on assets | 15.1% | -1.6% | 0.8% | 2.4% | 0.8% | -3.8% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 19.5% | 62.7% | 14.9% |
| Revenue growth | 7.5% | -4.4% | -5.7% | 15.1% | 11.5% | 23.6% | — | — | — | — |
| Earnings growth | -1100.8% | -369.5% | -68.2% | 195.1% | -122.7% | 108.9% | — | — | — | — |
| Current ratio | 1.75x | 1.74x | 3.34x | 3.58x | 3.34x | 6.38x | — | — | — | — |
| Debt to equity | — | 0.35x | — | — | — | — | — | — | — | — |
| Equity ratio | 67.3% | 58.0% | 80.2% | 80.5% | 78.9% | 85.8% | — | — | — | — |
| Interest coverage | — | -5.62x | 2.59x | 9.83x | 14.22x | -59.61x | -94.02x | — | — | — |
| R&D as a share of sales | 3.9% | 3.3% | 3.2% | 3.0% | 2.8% | 4.0% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.9% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 4.5% | 1.4% |
| Net income | 104.7% | — | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 25.5% | 24.4% | 24.8% |
| Net margin | 25.0% | 14.3% | 8.7% | 19.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.6 | -14.3 | 45.5 | 16.2 | 58.0 | -14.8 | -30.9 | 18.5 | 13.1 | 1.5 |
| Price to sales | 0.9 | 0.8 | 0.9 | 1.0 | 1.4 | 1.7 | 2.1 | 2.3 | 2.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 270.00 | 135.00 | 120.00 | 135.00 | 135.00 | 210.00 | 572.00 |
- 10-for-1 split · 13 May 2016
- 11-for-10 split · 18 Jul 2003
- 1.239-for-1 split · 8 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.