A 
1,320
+2.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩73.23bn
FY2016FY2025
Net income
−₩170.33bn
FY2016FY2025
Free cash flow
−₩48.01bn
FY2016FY2025
Shareholders' equity
₩207.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩73.23bn | ₩67.38bn | ₩87.36bn | ₩65.19bn | ₩56.48bn | ₩53.32bn | ₩50.90bn | ₩45.40bn | ₩46.10bn | ₩44.12bn |
| Research and development | ₩4.00bn | ₩18.04bn | ₩15.00bn | ₩2.19bn | ₩1.74bn | ₩697.7m | ₩336.1m | ₩191.6m | ₩180.2m | ₩84.5m |
| Operating income | −₩60.49bn | −₩53.31bn | −₩57.80bn | −₩3.48bn | −₩3.80bn | −₩972.3m | −₩2.60bn | ₩4.57bn | −₩6.53bn | −₩247.4m |
| Net income | −₩170.33bn | −₩104.98bn | −₩118.27bn | ₩12.64bn | ₩8.10bn | ₩11.25bn | −₩8.31bn | −₩1.22bn | −₩16.36bn | −₩3.92bn |
| Diluted earnings per share | -704.85 | -434.42 | -489.42 | 52.30 | 33.53 | 46.57 | -34.41 | -8.56 | -146.95 | -36.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩586.99bn | ₩590.98bn | ₩589.40bn | ₩684.14bn | ₩614.62bn | ₩615.31bn | ₩365.28bn | ₩217.06bn | ₩158.27bn | ₩128.69bn |
| Total liabilities | ₩309.43bn | ₩212.29bn | ₩220.71bn | ₩173.73bn | ₩17.44bn | ₩16.95bn | ₩17.65bn | ₩66.55bn | ₩80.41bn | ₩50.57bn |
| Debt | ₩40.00bn | ₩32.00bn | ₩32.00bn | — | — | — | ₩3.45bn | ₩38.01bn | ₩51.65bn | ₩37.04bn |
| Shareholders' equity | ₩207.76bn | ₩378.49bn | ₩368.69bn | ₩426.52bn | ₩507.94bn | ₩505.39bn | ₩246.34bn | ₩150.51bn | ₩77.86bn | ₩80.40bn |
| Shares outstanding | 242m | 242m | 242m | 242m | 242m | 242m | 242m | 142m | 111m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩38.23bn | −₩31.00bn | −₩33.65bn | ₩25.73bn | −₩6.23bn | ₩8.09bn | ₩713.7m | ₩1.33bn | −₩8.93bn | ₩450.0m |
| Capital spending | −₩9.78bn | −₩15.45bn | −₩28.40bn | −₩1.55bn | −₩796.2m | −₩976.3m | −₩2.13bn | −₩1.01bn | −₩2.10bn | −₩2.82bn |
| Free cash flow | −₩48.01bn | −₩46.45bn | −₩62.05bn | ₩24.18bn | −₩7.02bn | ₩7.11bn | −₩1.42bn | ₩318.4m | −₩11.03bn | −₩2.37bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩23.08bn | ₩21.62bn | ₩20.36bn | ₩21.12bn | ₩14.90bn | ₩16.85bn | ₩22.05bn | ₩14.53bn |
| Operating income | −₩6.70bn | −₩4.15bn | −₩15.99bn | −₩10.68bn | — | — | — | ₩3.51bn |
| Net income | −₩13.98bn | −₩3.89bn | −₩36.05bn | −₩24.37bn | −₩66.89bn | −₩43.02bn | −₩60.01bn | −₩15.49bn |
| Diluted earnings per share | -57.85 | -16.11 | -149.18 | -100.87 | -276.81 | -178.00 | -248.31 | -64.10 |
| Cash from operations | −₩6.76bn | −₩9.05bn | −₩8.85bn | −₩7.66bn | −₩10.69bn | −₩11.03bn | −₩8.62bn | −₩9.45bn |
| Capital spending | −₩525.0m | −₩232.0m | −₩1.68bn | −₩1.54bn | −₩2.26bn | −₩4.29bn | −₩7.82bn | −₩2.88bn |
| Free cash flow | −₩7.29bn | −₩9.28bn | −₩10.53bn | −₩9.20bn | −₩12.96bn | −₩15.32bn | −₩16.44bn | −₩12.33bn |
| Total assets | ₩548.41bn | ₩576.99bn | ₩586.99bn | ₩603.42bn | ₩600.07bn | ₩637.52bn | ₩590.98bn | ₩631.27bn |
| Debt | ₩36.00bn | ₩38.00bn | ₩40.00bn | ₩40.00bn | ₩32.00bn | ₩32.00bn | ₩32.00bn | ₩32.00bn |
| Shareholders' equity | ₩194.24bn | ₩203.69bn | ₩207.76bn | ₩243.73bn | ₩267.74bn | ₩333.95bn | ₩378.49bn | ₩435.62bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -82.6% | -79.1% | -66.2% | -5.3% | -6.7% | -1.8% | — | — | — | — |
| Net margin | -232.6% | -155.8% | -135.4% | 19.4% | 14.3% | 21.1% | — | — | — | — |
| Return on equity | -82.0% | -27.7% | -32.1% | 3.0% | 1.6% | 2.2% | — | — | — | — |
| Return on assets | -29.0% | -17.8% | -20.1% | 1.8% | 1.3% | 1.8% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 0.7% | 1.0% | -3.7% | 1.8% |
| Revenue growth | 8.7% | -22.9% | 34.0% | 15.4% | 5.9% | 4.7% | — | — | — | — |
| Earnings growth | 62.3% | -11.2% | -1035.7% | 56.0% | -28.0% | -235.3% | — | — | — | — |
| Current ratio | 0.67x | 0.78x | 0.54x | 1.49x | 37.41x | 38.79x | — | — | — | — |
| Debt to equity | 0.19x | 0.08x | 0.09x | — | — | — | 0.01x | 0.25x | 0.66x | — |
| Equity ratio | 35.4% | 64.0% | 62.6% | 62.3% | 82.6% | 82.1% | — | — | — | — |
| Interest coverage | -5.65x | -9.67x | -15.76x | -12.67x | -122.01x | -19.82x | — | — | — | — |
| R&D as a share of sales | 5.5% | 26.8% | 17.2% | 3.4% | 3.1% | 1.3% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -70.2% | -27.5% | -4.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 6.6% | 6.1% |
| Operating income | 159.1% | 128.4% | 52.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -80.9% | -59.7% | -44.6% | -29.5% |
| Net margin | -195.8% | -129.9% | -89.7% | -61.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.0 | -22.9 | -67.5 | — | — | -3952.3 | -21244.9 | -2127.8 | -8110.5 | -3887.6 |
| Price to sales | 25.7 | 35.6 | 91.4 | 212.4 | 441.1 | — | — | — | — | 456.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1992.
- 1-to-0.1 reverse split · 27 Mar 2024
- 2-to-1 reverse split · 17 Aug 2015
- 2-for-1 split · 28 Jun 2012
- 10-to-1 reverse split · 27 May 2009
- 1-to-0.0833 reverse split · 8 Oct 2004
- 1-to-1 reverse split · 16 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.