46.45
+0.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.00bn
FY2016FY2025
Net income
CN¥84.6m
FY2016FY2025
Free cash flow
CN¥60.7m
FY2016FY2025
Shareholders' equity
CN¥1.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.00bn | CN¥627.3m | CN¥461.0m | CN¥619.4m | CN¥530.1m | CN¥368.3m | CN¥310.6m | CN¥306.3m | CN¥294.8m | CN¥234.6m |
| Gross profit | CN¥270.3m | CN¥182.2m | CN¥143.4m | CN¥216.2m | CN¥209.0m | CN¥141.1m | CN¥104.9m | CN¥114.9m | CN¥113.7m | CN¥91.6m |
| Research and development | CN¥56.9m | CN¥33.4m | CN¥22.2m | CN¥21.0m | CN¥16.7m | CN¥14.1m | CN¥13.6m | CN¥13.0m | CN¥12.6m | CN¥10.8m |
| Operating income | CN¥116.9m | CN¥97.8m | CN¥100.4m | CN¥175.0m | CN¥130.7m | CN¥84.1m | CN¥64.0m | CN¥72.1m | CN¥66.2m | CN¥54.6m |
| Net income | CN¥84.6m | CN¥80.7m | CN¥88.1m | CN¥150.2m | CN¥111.1m | CN¥71.8m | CN¥55.4m | CN¥63.5m | CN¥56.6m | CN¥46.3m |
| Diluted earnings per share | 0.64 | 0.59 | 0.71 | 1.34 | 0.99 | 1.20 | 0.42 | 0.75 | 0.43 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.95bn | CN¥2.90bn | CN¥1.53bn | CN¥1.51bn | CN¥1.03bn | CN¥481.7m | CN¥429.1m | CN¥379.0m | CN¥356.0m | CN¥283.3m |
| Cash and short-term investments | — | CN¥541.5m | CN¥785.8m | CN¥958.5m | CN¥579.5m | CN¥175.8m | CN¥111.6m | CN¥71.2m | CN¥86.9m | CN¥52.6m |
| Total liabilities | CN¥935.0m | CN¥1.01bn | CN¥391.8m | CN¥424.3m | CN¥169.3m | CN¥81.9m | CN¥83.1m | CN¥70.5m | CN¥87.8m | CN¥71.7m |
| Debt | CN¥258.8m | CN¥282.5m | CN¥267.3m | CN¥234.5m | CN¥5.3m | CN¥22.7m | CN¥10.0m | CN¥20.0m | CN¥20.0m | CN¥20.0m |
| Shareholders' equity | CN¥1.85bn | CN¥1.76bn | CN¥1.14bn | CN¥1.08bn | CN¥859.4m | CN¥398.9m | CN¥345.1m | CN¥307.7m | CN¥268.2m | CN¥211.6m |
| Shares outstanding | 131m | 136m | 123m | 112m | 112m | 60m | 131m | 85m | 131m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥169.5m | CN¥136.8m | CN¥108.5m | CN¥174.3m | CN¥66.2m | CN¥102.8m | CN¥67.9m | CN¥20.3m | CN¥52.5m | CN¥51.5m |
| Capital spending | −CN¥108.8m | −CN¥135.9m | −CN¥204.9m | −CN¥132.8m | −CN¥22.1m | −CN¥7.5m | −CN¥4.6m | −CN¥13.3m | −CN¥12.5m | −CN¥8.0m |
| Free cash flow | CN¥60.7m | CN¥939,230 | −CN¥96.4m | CN¥41.5m | CN¥44.1m | CN¥95.2m | CN¥63.3m | CN¥7.0m | CN¥40.1m | CN¥43.5m |
| Dividends paid | −CN¥31.6m | −CN¥22.1m | −CN¥33.4m | −CN¥24.0m | −CN¥59,654 | −CN¥18.0m | −CN¥18.0m | −CN¥25.1m | −CN¥882,083 | −CN¥51.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥296.7m | CN¥173.2m | CN¥229.2m | CN¥339.5m | CN¥203.6m | CN¥230.2m | CN¥197.8m | CN¥186.5m |
| Gross profit | CN¥85.8m | CN¥49.4m | CN¥55.0m | CN¥101.4m | CN¥49.6m | CN¥64.3m | CN¥52.9m | CN¥48.6m |
| Operating income | CN¥44.8m | CN¥12.9m | CN¥12.6m | CN¥40.8m | CN¥9.9m | CN¥24.7m | CN¥19.8m | CN¥20.3m |
| Net income | CN¥28.4m | CN¥7.8m | CN¥35.5m | CN¥22.4m | CN¥9.5m | CN¥17.2m | CN¥14.6m | CN¥15.1m |
| Diluted earnings per share | 0.22 | 0.06 | 0.27 | 0.17 | 0.07 | 0.13 | 0.11 | 0.11 |
| Cash from operations | — | — | — | CN¥27.0m | −CN¥9.0m | CN¥49.0m | — | CN¥60.0m |
| Capital spending | −CN¥11.0m | −CN¥20.0m | −CN¥11.0m | −CN¥12.0m | −CN¥15.0m | −CN¥68.0m | −CN¥52.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥15.0m | −CN¥24.0m | −CN¥19.0m | — | CN¥26.0m |
| Total assets | CN¥3.08bn | CN¥3.04bn | CN¥2.95bn | CN¥2.89bn | CN¥2.84bn | CN¥2.83bn | CN¥2.90bn | CN¥2.56bn |
| Cash and short-term investments | — | — | — | CN¥623.2m | CN¥559.0m | CN¥347.4m | CN¥541.5m | CN¥739.1m |
| Debt | CN¥134.4m | CN¥264.2m | CN¥258.8m | CN¥155.4m | CN¥404.2m | CN¥357.7m | CN¥263.2m | CN¥259.5m |
| Shareholders' equity | CN¥1.96bn | CN¥1.85bn | CN¥1.85bn | CN¥1.82bn | CN¥1.79bn | CN¥1.78bn | CN¥1.76bn | CN¥1.48bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 29.0% | 31.1% | 34.9% | 39.4% | 38.3% | — |
| Operating margin | 13.9% | 16.4% | 22.6% | 28.3% | 24.6% | 22.9% | — |
| Net margin | 8.4% | 12.9% | 19.1% | 24.3% | 21.0% | 19.5% | — |
| Return on equity | 4.6% | 4.6% | 7.7% | 13.9% | 12.9% | 18.0% | — |
| Return on assets | 2.9% | 2.8% | 5.8% | 10.0% | 10.8% | 14.9% | — |
| Free cash flow yield | 3.5% | 3.3% | 4.2% | 4.6% | 1.3% | 3.1% | — |
| Revenue growth | 59.8% | 36.1% | -25.6% | 16.8% | 43.9% | 18.6% | — |
| Earnings growth | 4.8% | -8.4% | -41.4% | 35.3% | 54.7% | 29.6% | — |
| Current ratio | 2.23x | 1.98x | 9.26x | 6.90x | 5.52x | 4.58x | — |
| Debt to equity | 0.14x | 0.15x | 0.21x | 0.21x | 0.00x | — | 0.03x |
| Equity ratio | 62.6% | 60.4% | 74.4% | 71.8% | 83.5% | 82.8% | — |
| Interest coverage | 5.81x | 13.79x | 20.83x | 308.64x | 682.83x | 331.07x | — |
| R&D as a share of sales | 5.7% | 5.3% | 4.8% | 3.4% | 3.2% | 3.8% | — |
| Buybacks as a share of market value | 3.5% | -10.4% | -10.2% | 0.0% | -86.5% | 29.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 22.2% | 15.3% |
| Operating income | -12.6% | 6.8% | 8.1% |
| Net income | -17.4% | 3.3% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 30.0% | 32.2% | 33.5% |
| Operating margin | 13.2% | 18.1% | 19.5% | 20.3% |
| Net margin | 10.1% | 14.9% | 16.3% | 17.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 72.1 | 49.9 | 50.2 | 32.5 | 57.8 |
| Price to sales | 6.1 | 6.4 | 9.6 | 7.9 | 12.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.214 | 0.179 | 0.286 | 0.214 |
- 7-for-5 split · 12 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.