Q 
77.80
+1.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.92bn
FY2016FY2025
Net income
CN¥175.1m
FY2016FY2025
Free cash flow
CN¥27.2m
FY2016FY2025
Shareholders' equity
CN¥1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.92bn | CN¥1.84bn | CN¥1.73bn | CN¥1.61bn | CN¥1.36bn | CN¥977.5m | CN¥806.1m | CN¥735.3m | CN¥667.4m | CN¥553.2m |
| Gross profit | CN¥414.7m | CN¥393.9m | CN¥365.9m | CN¥357.8m | CN¥228.7m | CN¥247.9m | CN¥212.0m | CN¥182.2m | CN¥168.0m | CN¥162.9m |
| Research and development | CN¥79.9m | CN¥84.3m | CN¥81.9m | CN¥63.9m | CN¥54.6m | CN¥43.5m | CN¥33.5m | CN¥27.2m | CN¥28.3m | CN¥22.2m |
| Operating income | CN¥163.5m | CN¥141.7m | CN¥124.3m | CN¥169.3m | CN¥84.5m | CN¥124.1m | CN¥105.9m | CN¥73.2m | CN¥50.3m | CN¥58.8m |
| Net income | CN¥175.1m | CN¥131.0m | CN¥116.0m | CN¥169.9m | CN¥78.8m | CN¥108.8m | CN¥92.0m | CN¥68.3m | CN¥46.0m | CN¥54.0m |
| Diluted earnings per share | 2.14 | 1.58 | 1.42 | 2.09 | 0.93 | 1.81 | 1.51 | 0.84 | 0.56 | 0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.59bn | CN¥2.38bn | CN¥2.25bn | CN¥1.74bn | CN¥1.38bn | CN¥717.5m | CN¥597.9m | CN¥528.0m | CN¥596.9m | CN¥451.2m |
| Cash and short-term investments | CN¥378.7m | CN¥361.8m | CN¥344.6m | CN¥343.0m | CN¥351.1m | CN¥59.5m | CN¥86.3m | CN¥52.2m | CN¥106.4m | CN¥50.9m |
| Total liabilities | CN¥1.14bn | CN¥1.12bn | CN¥1.09bn | CN¥656.8m | CN¥438.0m | CN¥228.6m | CN¥217.5m | CN¥219.6m | CN¥336.6m | CN¥206.3m |
| Debt | CN¥608.6m | CN¥524.3m | CN¥543.1m | CN¥262.0m | CN¥78.8m | CN¥15.0m | CN¥60.0m | CN¥79.0m | CN¥160.0m | CN¥112.0m |
| Shareholders' equity | CN¥1.40bn | CN¥1.26bn | CN¥1.16bn | CN¥1.09bn | CN¥945.2m | CN¥489.0m | CN¥380.4m | CN¥308.4m | CN¥260.3m | CN¥244.9m |
| Shares outstanding | 82m | 83m | 82m | 81m | 84m | 60m | 61m | 82m | 82m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥350.5m | CN¥282.3m | CN¥165.4m | CN¥163.5m | CN¥17.4m | CN¥103.4m | CN¥121.1m | CN¥111.9m | CN¥64.2m | CN¥43.6m |
| Capital spending | −CN¥323.3m | −CN¥187.0m | −CN¥380.8m | −CN¥143.1m | −CN¥118.7m | −CN¥83.8m | −CN¥42.4m | −CN¥45.8m | −CN¥71.4m | −CN¥26.8m |
| Free cash flow | CN¥27.2m | CN¥95.3m | −CN¥215.4m | CN¥20.4m | −CN¥101.3m | CN¥19.5m | CN¥78.6m | CN¥66.2m | −CN¥7.2m | CN¥16.8m |
| Dividends paid | −CN¥40.9m | −CN¥57.5m | −CN¥55.7m | −CN¥32.7m | −CN¥32.7m | −CN¥1.5m | −CN¥23.2m | −CN¥26.7m | −CN¥37.5m | −CN¥6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥559.1m | CN¥419.4m | CN¥542.5m | CN¥484.7m | CN¥510.0m | CN¥395.1m | CN¥514.5m | CN¥476.1m |
| Gross profit | CN¥137.0m | CN¥103.7m | CN¥119.4m | CN¥111.6m | CN¥116.7m | CN¥88.6m | CN¥97.9m | CN¥103.0m |
| Operating income | CN¥59.2m | CN¥43.6m | CN¥40.2m | CN¥44.9m | CN¥44.8m | CN¥63.8m | CN¥35.3m | CN¥35.7m |
| Net income | CN¥37.2m | CN¥32.9m | CN¥42.5m | CN¥43.8m | CN¥35.1m | CN¥53.8m | CN¥33.2m | CN¥38.1m |
| Diluted earnings per share | 0.45 | 0.40 | 0.52 | 0.54 | 0.43 | 0.66 | 0.40 | 0.46 |
| Cash from operations | — | — | CN¥166.0m | CN¥93.0m | CN¥85.0m | CN¥4.0m | — | CN¥73.0m |
| Capital spending | −CN¥43.0m | −CN¥47.0m | −CN¥74.0m | −CN¥65.0m | −CN¥43.0m | −CN¥139.0m | −CN¥50.0m | −CN¥36.0m |
| Free cash flow | — | — | CN¥92.0m | CN¥28.0m | CN¥42.0m | −CN¥135.0m | — | CN¥37.0m |
| Total assets | CN¥2.65bn | CN¥2.54bn | CN¥2.59bn | CN¥2.48bn | CN¥2.41bn | CN¥2.32bn | CN¥2.38bn | CN¥2.26bn |
| Cash and short-term investments | — | — | CN¥378.7m | CN¥262.3m | CN¥239.2m | CN¥251.6m | CN¥361.8m | CN¥248.8m |
| Debt | CN¥426.2m | CN¥353.7m | CN¥601.4m | CN¥353.5m | CN¥193.6m | CN¥400.2m | CN¥506.3m | CN¥523.5m |
| Shareholders' equity | CN¥1.43bn | CN¥1.43bn | CN¥1.40bn | CN¥1.35bn | CN¥1.31bn | CN¥1.31bn | CN¥1.26bn | CN¥1.22bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 21.5% | 21.1% | 22.3% | 16.8% | 25.4% |
| Operating margin | 8.5% | 8.7% | 8.1% | 10.8% | 6.4% | 12.7% |
| Net margin | 9.1% | 7.1% | 6.7% | 10.6% | 5.8% | 11.1% |
| Return on equity | 12.5% | 10.4% | 10.0% | 15.6% | 8.3% | 22.3% |
| Return on assets | 6.8% | 5.5% | 5.2% | 9.7% | 5.7% | 15.2% |
| Free cash flow yield | 11.6% | 7.9% | 9.4% | 5.3% | 2.3% | 4.4% |
| Revenue growth | 4.8% | 5.9% | 7.8% | 18.0% | 39.4% | 21.3% |
| Earnings growth | 33.7% | 12.9% | -31.7% | 115.7% | -27.6% | 18.3% |
| Current ratio | 1.45x | 2.37x | 2.37x | 1.65x | 2.41x | 2.29x |
| Debt to equity | 0.43x | 0.42x | 0.46x | 0.23x | 0.06x | 0.03x |
| Equity ratio | 54.0% | 52.8% | 51.7% | 62.3% | 68.3% | 68.1% |
| Interest coverage | 10.26x | 8.66x | 8.24x | 27.03x | 37.31x | 60.48x |
| R&D as a share of sales | 4.2% | 4.6% | 4.7% | 4.0% | 4.0% | 4.5% |
| Buybacks as a share of market value | 1.5% | -1.8% | -0.3% | 3.7% | -40.1% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 14.5% | 13.5% |
| Operating income | -1.1% | 5.7% | 11.7% |
| Net income | 1.0% | 10.0% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 21.6% | 21.3% | 22.7% |
| Operating margin | 8.1% | 8.4% | 8.6% | 9.0% |
| Net margin | 8.1% | 8.3% | 8.3% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 36.7 | 17.0 | 25.2 | 21.2 | 29.5 |
| Price to sales | 3.3 | 1.2 | 1.7 | 2.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 21 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.40 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.