Jiangsu Chuanzhiboke Education Technology Co 003032.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
9.45
+0.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥379.4m
FY2016FY2025
Net income
−CN¥90.4m
FY2016FY2025
Free cash flow
−CN¥93.0m
FY2016FY2025
Shareholders' equity
CN¥1.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥379.4m | CN¥245.7m | CN¥534.5m | CN¥802.8m | CN¥663.9m | CN¥639.6m | CN¥923.7m | CN¥791.4m | CN¥699.0m | CN¥539.9m |
| Gross profit | CN¥192.9m | CN¥81.7m | CN¥269.7m | CN¥463.2m | CN¥324.2m | CN¥287.6m | CN¥525.2m | CN¥416.9m | CN¥383.9m | CN¥295.8m |
| Research and development | CN¥35.9m | CN¥50.2m | CN¥63.5m | CN¥66.9m | CN¥75.2m | CN¥74.2m | CN¥64.3m | CN¥41.7m | CN¥44.4m | CN¥26.8m |
| Operating income | −CN¥42.9m | −CN¥131.8m | −CN¥3.6m | CN¥199.4m | CN¥76.0m | CN¥42.7m | CN¥183.2m | CN¥160.9m | CN¥151.8m | CN¥76.0m |
| Net income | −CN¥90.4m | −CN¥133.9m | CN¥15.6m | CN¥178.8m | CN¥76.8m | CN¥65.1m | CN¥180.3m | CN¥169.8m | CN¥136.5m | CN¥72.0m |
| Diluted earnings per share | -0.19 | -0.32 | 0.04 | 0.46 | 0.18 | 0.16 | 0.50 | 0.35 | 2.37 | 1.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.71bn | CN¥2.70bn | CN¥2.49bn | CN¥2.54bn | CN¥1.85bn | CN¥1.31bn | CN¥1.28bn | CN¥1.29bn | CN¥1.16bn | CN¥1.11bn |
| Cash and short-term investments | — | CN¥563.4m | CN¥601.7m | CN¥734.3m | CN¥471.6m | CN¥142.1m | CN¥128.5m | CN¥107.6m | CN¥81.7m | CN¥149.1m |
| Total liabilities | CN¥499.2m | CN¥261.0m | CN¥338.2m | CN¥960.6m | CN¥453.6m | CN¥340.2m | CN¥370.2m | CN¥411.2m | CN¥348.6m | CN¥342.6m |
| Debt | CN¥881,335 | CN¥49.6m | CN¥426.9m | CN¥496.7m | CN¥30.4m | CN¥26.1m | CN¥83.3m | CN¥154.8m | CN¥132.6m | CN¥169.1m |
| Shareholders' equity | CN¥1.17bn | CN¥1.41bn | CN¥1.51bn | CN¥1.50bn | CN¥1.39bn | CN¥970.2m | CN¥905.3m | CN¥879.9m | CN¥809.1m | CN¥761.4m |
| Shares outstanding | 484m | 422m | 367m | 387m | 426m | 415m | 362m | 484m | 58m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥80.3m | CN¥117.4m | CN¥102.4m | CN¥140.1m | CN¥96.0m | CN¥165.6m | CN¥197.0m | CN¥79.0m | CN¥56.5m | CN¥223.3m |
| Capital spending | −CN¥173.3m | −CN¥325.1m | −CN¥202.2m | −CN¥159.1m | −CN¥91.3m | −CN¥47.4m | −CN¥45.9m | −CN¥74.6m | −CN¥64.0m | −CN¥27.5m |
| Free cash flow | −CN¥93.0m | −CN¥207.7m | −CN¥99.8m | −CN¥19.0m | CN¥4.8m | CN¥118.2m | CN¥151.1m | CN¥4.4m | −CN¥7.6m | CN¥195.8m |
| Dividends paid | −CN¥505,263 | −CN¥34.3m | −CN¥34.7m | −CN¥7.7m | −CN¥6.8m | −CN¥42.7m | −CN¥67.0m | −CN¥5.6m | −CN¥35.5m | −CN¥83.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥156.2m | CN¥104.1m | CN¥110.4m | CN¥106.0m | CN¥90.6m | CN¥72.4m | CN¥64.9m | CN¥69.4m |
| Gross profit | CN¥98.2m | CN¥55.7m | CN¥49.5m | CN¥58.8m | CN¥48.4m | CN¥36.2m | CN¥18.9m | CN¥26.9m |
| Operating income | CN¥35.8m | −CN¥2.1m | −CN¥30.1m | −CN¥1.2m | CN¥964,829 | −CN¥7.1m | −CN¥71.5m | −CN¥7.7m |
| Net income | CN¥33.0m | CN¥1.5m | −CN¥81.9m | −CN¥1.3m | −CN¥1.8m | −CN¥5.4m | −CN¥92.7m | −CN¥7.0m |
| Diluted earnings per share | 0.07 | 0.00 | -0.17 | -0.00 | -0.00 | -0.01 | -0.22 | -0.02 |
| Cash from operations | — | — | — | CN¥46.0m | CN¥34.0m | CN¥8.0m | — | CN¥20.0m |
| Capital spending | −CN¥40.0m | −CN¥40.0m | −CN¥95.0m | −CN¥36.0m | −CN¥21.0m | −CN¥28.0m | −CN¥15.0m | −CN¥83.0m |
| Free cash flow | — | — | — | CN¥10.0m | CN¥13.0m | −CN¥20.0m | — | −CN¥63.0m |
| Total assets | CN¥1.80bn | CN¥1.67bn | CN¥1.71bn | CN¥1.87bn | CN¥2.75bn | CN¥2.68bn | CN¥2.70bn | CN¥2.51bn |
| Cash and short-term investments | — | — | — | CN¥588.7m | CN¥546.9m | CN¥528.8m | CN¥563.4m | CN¥512.7m |
| Debt | CN¥560,306 | CN¥718,756 | CN¥881,335 | CN¥54.5m | CN¥754.2m | CN¥741.6m | CN¥674.0m | CN¥519.1m |
| Shareholders' equity | CN¥1.20bn | CN¥1.17bn | CN¥1.17bn | CN¥1.25bn | CN¥1.43bn | CN¥1.41bn | CN¥1.41bn | CN¥1.45bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 33.3% | 50.5% | 57.7% | 48.8% | 45.0% |
| Operating margin | 4.9% | -48.5% | 4.0% | 26.4% | 12.2% | 10.4% |
| Net margin | 1.1% | -54.5% | 2.9% | 22.3% | 11.6% | 10.2% |
| Return on equity | 1.1% | -9.5% | 1.0% | 11.9% | 5.5% | 6.7% |
| Return on assets | 0.5% | -5.0% | 0.6% | 7.0% | 4.2% | 5.0% |
| Free cash flow yield | 10.5% | 13.1% | 10.4% | 9.6% | 5.5% | 6.4% |
| Revenue growth | 465.6% | -54.0% | -33.4% | 20.9% | 3.8% | -30.8% |
| Earnings growth | -111.4% | -956.8% | -91.3% | 132.7% | 18.1% | -63.9% |
| Current ratio | 2.55x | 5.42x | 2.76x | 3.08x | 2.77x | 2.26x |
| Debt to equity | 0.54x | 0.46x | 0.26x | 0.37x | 0.06x | -0.32x |
| Equity ratio | 49.3% | 52.1% | 60.6% | 58.9% | 75.5% | 74.0% |
| Interest coverage | 3.05x | -19.16x | 2.00x | 13.07x | 4.23x | 18.88x |
| R&D as a share of sales | 5.5% | 20.4% | 11.9% | 8.3% | 11.3% | 11.6% |
| Buybacks as a share of market value | -14.9% | -14.9% | 5.2% | 9.2% | -2.5% | -14.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -9.9% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.9% | 51.3% | 49.6% | 52.1% |
| Operating margin | -27.9% | 1.1% | 4.3% | 11.7% |
| Net margin | -35.9% | -1.5% | 3.4% | 10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -34.1 | -30.5 | 338.0 | 37.3 | 116.4 |
| Price to sales | 8.1 | 16.6 | 9.9 | 8.3 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2024.
| FY2024 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.016 | 0.019 | 0.017 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.