H 
Hebei Sinopack Electronic Technology Co 003031.SZ · CNY
Information Technology · Shenzhen · 🇨🇳 China
84.12
+1.30%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.88bn
FY2016FY2025
Net income
CN¥562.7m
FY2016FY2025
Free cash flow
CN¥444.8m
FY2016FY2025
Shareholders' equity
CN¥6.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.88bn | CN¥2.65bn | CN¥2.68bn | CN¥2.51bn | CN¥1.01bn | CN¥816.2m | CN¥590.4m | CN¥407.0m | CN¥343.2m | CN¥231.3m |
| Gross profit | CN¥1.27bn | CN¥963.4m | CN¥952.4m | CN¥929.6m | CN¥291.9m | CN¥243.2m | CN¥176.9m | CN¥126.6m | CN¥115.0m | CN¥86.3m |
| Research and development | CN¥328.3m | CN¥289.9m | CN¥281.2m | CN¥305.3m | CN¥141.1m | CN¥108.6m | CN¥63.1m | CN¥53.6m | CN¥48.7m | CN¥45.8m |
| Operating income | CN¥659.9m | CN¥666.5m | CN¥613.0m | CN¥555.4m | CN¥123.7m | CN¥98.5m | CN¥81.7m | CN¥63.4m | CN¥49.6m | CN¥28.3m |
| Net income | CN¥562.7m | CN¥539.2m | CN¥490.0m | CN¥457.5m | CN¥121.7m | CN¥98.1m | CN¥76.4m | CN¥58.7m | CN¥46.6m | CN¥26.8m |
| Diluted earnings per share | 1.22 | 1.21 | 3.79 | 1.56 | 0.40 | 0.20 | 0.26 | 0.13 | 0.10 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.44bn | CN¥7.59bn | CN¥7.25bn | CN¥4.34bn | CN¥1.54bn | CN¥1.43bn | CN¥820.2m | CN¥680.9m | CN¥401.1m | CN¥275.3m |
| Cash and short-term investments | — | CN¥3.55bn | CN¥3.71bn | CN¥1.18bn | CN¥361.0m | CN¥455.0m | CN¥48.4m | CN¥195.2m | CN¥61.1m | CN¥52.7m |
| Total liabilities | CN¥1.63bn | CN¥1.21bn | CN¥1.34bn | CN¥1.44bn | CN¥412.2m | CN¥397.9m | CN¥255.9m | CN¥193.1m | CN¥221.9m | CN¥142.7m |
| Debt | — | CN¥11.1m | CN¥157.0m | CN¥67.7m | CN¥42.1m | CN¥53.4m | CN¥31.6m | CN¥50.0m | CN¥20.0m | CN¥20.0m |
| Shareholders' equity | CN¥6.41bn | CN¥6.03bn | CN¥5.62bn | CN¥2.51bn | CN¥1.13bn | CN¥1.04bn | CN¥564.3m | CN¥487.9m | CN¥179.2m | CN¥132.6m |
| Shares outstanding | 460m | 447m | 129m | 293m | 301m | 490m | 293m | 460m | 460m | 460m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥951.7m | CN¥541.5m | CN¥543.7m | CN¥589.4m | CN¥84.9m | CN¥89.1m | CN¥68.4m | −CN¥44.9m | CN¥36.3m | CN¥30.9m |
| Capital spending | −CN¥506.9m | −CN¥457.0m | −CN¥437.6m | −CN¥152.0m | −CN¥151.9m | −CN¥60.6m | −CN¥164.5m | −CN¥98.4m | −CN¥27.8m | −CN¥39.7m |
| Free cash flow | CN¥444.8m | CN¥84.5m | CN¥106.0m | CN¥437.4m | −CN¥67.0m | CN¥28.5m | −CN¥96.2m | −CN¥143.3m | CN¥8.5m | −CN¥8.8m |
| Dividends paid | −CN¥189.4m | −CN¥129.3m | −CN¥5.6m | −CN¥22.4m | −CN¥27.7m | −CN¥273,000 | −CN¥326,625 | −CN¥2.1m | −CN¥870,985 | −CN¥5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.11bn | CN¥1.10bn | CN¥734.7m | CN¥745.3m | CN¥784.2m | CN¥613.8m | CN¥762.0m | CN¥664.1m |
| Gross profit | CN¥373.2m | CN¥335.8m | CN¥277.6m | CN¥276.7m | CN¥295.5m | CN¥220.5m | CN¥313.6m | CN¥241.6m |
| Operating income | CN¥224.6m | CN¥242.2m | CN¥153.4m | CN¥183.5m | CN¥197.8m | CN¥152.4m | CN¥218.6m | CN¥180.8m |
| Net income | CN¥209.4m | CN¥193.3m | CN¥119.4m | CN¥165.4m | CN¥155.1m | CN¥122.9m | CN¥170.0m | CN¥156.9m |
| Diluted earnings per share | 0.45 | 0.42 | 0.26 | 0.36 | 0.34 | 0.27 | 0.38 | 0.35 |
| Cash from operations | — | — | — | CN¥288.0m | CN¥150.0m | CN¥199.0m | −CN¥187.0m | CN¥413.0m |
| Capital spending | −CN¥224.0m | −CN¥152.0m | −CN¥72.0m | −CN¥155.0m | −CN¥165.0m | −CN¥113.0m | −CN¥112.0m | −CN¥166.0m |
| Free cash flow | — | — | — | CN¥133.0m | −CN¥15.0m | CN¥86.0m | −CN¥299.0m | CN¥247.0m |
| Total assets | CN¥9.10bn | CN¥8.99bn | CN¥8.44bn | CN¥8.17bn | CN¥7.71bn | CN¥7.79bn | CN¥7.59bn | CN¥7.74bn |
| Cash and short-term investments | — | — | — | CN¥3.53bn | CN¥3.39bn | CN¥3.62bn | CN¥3.55bn | CN¥3.85bn |
| Debt | — | — | — | CN¥282.7m | — | — | — | — |
| Shareholders' equity | CN¥6.37bn | CN¥6.61bn | CN¥6.41bn | CN¥6.29bn | CN¥6.13bn | CN¥6.16bn | CN¥6.03bn | CN¥5.86bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 36.4% | 35.6% | 37.0% | 28.8% | 29.8% | — | — | — |
| Operating margin | 22.9% | 25.2% | 22.9% | 22.1% | 12.2% | 12.1% | — | — | — |
| Net margin | 19.6% | 20.4% | 18.3% | 18.2% | 12.0% | 12.0% | — | — | — |
| Return on equity | 8.8% | 8.9% | 8.7% | 18.3% | 10.8% | 9.5% | — | — | — |
| Return on assets | 6.7% | 7.1% | 6.8% | 10.5% | 7.9% | 6.8% | — | — | — |
| Free cash flow yield | 2.3% | 1.6% | 5.5% | 1.8% | 0.6% | 0.2% | — | — | — |
| Revenue growth | 8.7% | -1.0% | 6.5% | 147.8% | 24.2% | 38.2% | — | — | — |
| Earnings growth | 4.4% | 10.0% | 7.1% | 276.0% | 24.0% | 28.4% | — | — | — |
| Current ratio | 4.73x | 5.94x | 5.00x | 2.30x | 2.85x | 3.04x | — | — | — |
| Debt to equity | — | 0.05x | 0.03x | 0.02x | — | — | 0.10x | 0.11x | 0.15x |
| Equity ratio | 76.0% | 79.5% | 77.5% | 57.7% | 73.3% | 72.2% | — | — | — |
| Interest coverage | 1214.38x | 148.66x | 101.94x | 87.56x | 1009.47x | 199.79x | — | — | — |
| R&D as a share of sales | 11.4% | 10.9% | 10.5% | 12.2% | 13.9% | 13.3% | — | — | — |
| Buybacks as a share of market value | -3.1% | -245.8% | 55.9% | 2.6% | 38.6% | -67.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 28.7% | — |
| Operating income | 5.9% | 46.3% | — |
| Net income | 7.1% | 41.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 38.4% | 37.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 59.9 | 43.4 | 23.3 | 61.6 | 147.9 |
| Price to sales | 11.7 | 8.8 | 4.3 | 11.2 | 17.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 20 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.625 | 0.42 | 0.279 | 0.107 | 0.095 |
- 7-for-5 split · 11 Jun 2024
- 7-for-5 split · 10 Jun 2022
- 7-for-5 split · 10 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.