S 
99,000
-1.10%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.76trn
FY2016FY2025
Net income
₩63.26bn
FY2016FY2025
Free cash flow
−₩609.48bn
FY2016FY2025
Shareholders' equity
₩2.06trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.76trn | ₩3.68trn | ₩3.91trn | ₩3.95trn | ₩2.84trn | ₩2.31trn | ₩2.64trn | ₩1.78trn | ₩2.29trn | ₩1.80trn |
| Gross profit | ₩480.30bn | ₩474.58bn | ₩820.03bn | ₩807.83bn | ₩476.50bn | ₩230.56bn | ₩215.21bn | ₩162.10bn | ₩310.53bn | ₩235.90bn |
| Research and development | — | — | — | — | — | — | — | — | ₩2.19bn | ₩1.75bn |
| Operating income | ₩205.83bn | ₩227.95bn | ₩590.95bn | ₩567.16bn | ₩313.13bn | ₩67.10bn | ₩63.14bn | ₩80.54bn | ₩102.61bn | ₩77.25bn |
| Net income | ₩63.26bn | ₩42.82bn | ₩283.63bn | ₩278.37bn | ₩175.96bn | ₩17.08bn | −₩3.07bn | ₩316.45bn | ₩25.49bn | ₩65.12bn |
| Diluted earnings per share | 15,656.25 | 10,598.76 | 70,196.46 | 68,895.94 | 43,549.66 | 4,227.38 | -760.38 | 78,319.08 | 8,315.28 | 21,243.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩6.05trn | ₩5.56trn | ₩4.34trn | ₩3.57trn | ₩2.90trn | ₩2.32trn | ₩2.45trn | ₩2.45trn | ₩2.41trn | ₩2.17trn |
| Total liabilities | ₩3.31trn | ₩2.90trn | ₩1.95trn | ₩1.59trn | ₩1.31trn | ₩984.84bn | ₩1.10trn | ₩1.09trn | ₩1.14trn | ₩877.63bn |
| Debt | ₩1.64trn | ₩1.24trn | ₩519.02bn | ₩243.46bn | ₩237.76bn | ₩173.19bn | ₩665.74bn | ₩659.54bn | ₩695.70bn | ₩487.61bn |
| Shareholders' equity | ₩2.06trn | ₩2.00trn | ₩1.80trn | ₩1.50trn | ₩1.20trn | ₩975.85bn | ₩964.94bn | ₩941.27bn | ₩1.24trn | ₩1.26trn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩17.43bn | ₩280.74bn | ₩555.70bn | ₩398.96bn | −₩165.69bn | ₩268.77bn | ₩92.50bn | ₩127.51bn | −₩141.49bn | ₩119.57bn |
| Capital spending | −₩626.91bn | −₩908.66bn | −₩494.77bn | −₩197.06bn | −₩59.15bn | −₩62.19bn | −₩45.59bn | −₩60.80bn | −₩65.43bn | −₩121.64bn |
| Free cash flow | −₩609.48bn | −₩627.92bn | ₩60.93bn | ₩201.90bn | −₩224.84bn | ₩206.58bn | ₩46.90bn | ₩66.71bn | −₩206.92bn | −₩2.07bn |
| Dividends paid | −₩20.83bn | −₩23.20bn | −₩21.30bn | −₩13.05bn | −₩9.78bn | −₩9.63bn | −₩11.72bn | −₩10.69bn | −₩10.24bn | −₩10.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.17trn | ₩991.92bn | ₩868.55bn | ₩923.12bn | ₩1.02trn | ₩947.01bn | ₩922.60bn | ₩860.02bn |
| Gross profit | ₩35.30bn | ₩94.05bn | ₩84.97bn | ₩100.59bn | ₩155.61bn | ₩139.14bn | ₩115.54bn | ₩82.43bn |
| Operating income | −₩50.80bn | ₩26.68bn | ₩15.98bn | ₩46.22bn | ₩85.04bn | ₩71.50bn | ₩48.82bn | ₩19.39bn |
| Net income | −₩94.81bn | −₩4.05bn | −₩32.10bn | ₩13.63bn | ₩35.35bn | ₩46.37bn | −₩40.78bn | ₩1.06bn |
| Diluted earnings per share | -23,464.89 | -1,001.23 | -7,943.34 | 3,374.34 | 8,747.77 | 11,477.48 | -10,092.23 | 263.29 |
| Cash from operations | −₩27.81bn | ₩49.83bn | ₩163.24bn | ₩19.49bn | −₩57.58bn | −₩107.71bn | ₩148.82bn | ₩75.41bn |
| Capital spending | −₩75.89bn | −₩60.89bn | −₩150.14bn | −₩152.50bn | −₩154.44bn | −₩169.83bn | −₩194.68bn | −₩305.02bn |
| Free cash flow | −₩103.70bn | −₩11.05bn | ₩13.10bn | −₩133.01bn | −₩212.02bn | −₩277.54bn | −₩45.86bn | −₩229.61bn |
| Total assets | ₩6.80trn | ₩6.43trn | ₩6.05trn | ₩5.83trn | ₩5.87trn | ₩5.78trn | ₩5.56trn | ₩4.93trn |
| Debt | ₩531.67bn | ₩1.82trn | ₩1.64trn | ₩1.65trn | ₩427.92bn | ₩1.43trn | ₩1.24trn | ₩915.31bn |
| Shareholders' equity | ₩2.08trn | ₩2.13trn | ₩2.06trn | ₩2.05trn | ₩1.99trn | ₩2.05trn | ₩2.00trn | ₩1.92trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 10.3% | 5.5% |
| Operating income | -28.7% | 25.1% | 10.2% |
| Net income | -39.0% | 29.9% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 16.9% | 16.1% | 14.3% |
| Operating margin | 5.8% | 10.4% | 9.6% | 7.6% |
| Net margin | 1.4% | 4.4% | 4.2% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 17.0 | 3.4 | 2.1 | 2.4 | 10.5 | -62.3 | 0.6 | 9.5 | 3.6 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,800.00 | 1,800.00 | 2,000.00 | 2,250.00 | 1,750.00 | 1,500.00 | 1,500.00 | 1,800.00 |
- 1-to-0.5273 reverse split · 5 Oct 2018
- 1.13-for-1 split · 17 Mar 2009
- 1.191-for-1 split · 31 Jan 2002
- 1-to-1 reverse split · 30 Jul 2001
- 1.04-for-1 split · 4 Jan 1999
- 1.02-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.