G 
24.23
+3.86%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.37bn
FY2016FY2025
Net income
CN¥73.4m
FY2016FY2025
Free cash flow
CN¥94.2m
FY2016FY2025
Shareholders' equity
CN¥1.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.40bn | CN¥1.23bn | CN¥1.04bn | CN¥1.32bn | CN¥994.2m | CN¥696.5m | CN¥567.6m | CN¥475.8m | CN¥351.3m |
| Gross profit | CN¥224.2m | CN¥317.8m | CN¥320.0m | CN¥241.1m | CN¥344.3m | CN¥290.6m | CN¥186.6m | CN¥142.6m | CN¥146.2m | CN¥131.1m |
| Research and development | CN¥73.8m | CN¥86.2m | CN¥78.9m | CN¥60.7m | CN¥58.9m | CN¥38.9m | CN¥30.3m | CN¥24.6m | CN¥20.7m | CN¥14.4m |
| Operating income | CN¥78.7m | CN¥223.1m | CN¥232.9m | CN¥193.4m | CN¥245.3m | CN¥200.2m | CN¥134.7m | CN¥98.2m | CN¥100.1m | CN¥102.3m |
| Net income | CN¥73.4m | CN¥203.3m | CN¥208.0m | CN¥170.6m | CN¥210.1m | CN¥173.7m | CN¥115.8m | CN¥85.8m | CN¥85.8m | CN¥90.8m |
| Diluted earnings per share | 0.74 | 1.40 | 1.45 | 1.17 | 1.45 | 1.61 | 0.73 | 0.86 | 0.86 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.69bn | CN¥2.50bn | CN¥2.21bn | CN¥1.80bn | CN¥1.68bn | CN¥1.42bn | CN¥586.9m | CN¥479.0m | CN¥393.5m | CN¥403.5m |
| Cash and short-term investments | — | CN¥1.14bn | CN¥1.17bn | CN¥1.04bn | CN¥733.5m | CN¥759.2m | CN¥181.0m | CN¥121.5m | CN¥74.9m | CN¥59.9m |
| Total liabilities | CN¥945.7m | CN¥751.5m | CN¥622.6m | CN¥400.8m | CN¥454.9m | CN¥389.3m | CN¥191.2m | CN¥137.1m | CN¥113.5m | CN¥224.3m |
| Debt | — | CN¥54.1m | CN¥36.5m | CN¥40.6m | CN¥26.4m | CN¥118.8m | CN¥62.9m | CN¥10.0m | CN¥15.9m | CN¥16.0m |
| Shareholders' equity | CN¥1.75bn | CN¥1.75bn | CN¥1.58bn | CN¥1.40bn | CN¥1.23bn | CN¥1.04bn | CN¥395.7m | CN¥341.9m | CN¥280.0m | CN¥179.2m |
| Shares outstanding | 99m | 145m | 144m | 146m | 145m | 108m | 158m | 99m | 99m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥209.1m | CN¥213.4m | CN¥365.8m | CN¥386.2m | CN¥8.0m | CN¥137.2m | CN¥161.1m | CN¥60.2m | CN¥58.7m | CN¥45.3m |
| Capital spending | −CN¥114.9m | −CN¥223.6m | −CN¥173.6m | −CN¥95.1m | −CN¥30.8m | −CN¥24.3m | −CN¥16.3m | −CN¥17.5m | −CN¥13.3m | −CN¥11.2m |
| Free cash flow | CN¥94.2m | −CN¥10.1m | CN¥192.3m | CN¥291.1m | −CN¥22.8m | CN¥112.9m | CN¥144.9m | CN¥42.7m | CN¥45.4m | CN¥34.0m |
| Dividends paid | −CN¥74.7m | −CN¥50.3m | −CN¥33.2m | −CN¥33.4m | −CN¥32.9m | −CN¥92.1m | −CN¥61.6m | −CN¥23.3m | −CN¥120.2m | −CN¥70.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥396.3m | CN¥323.0m | CN¥326.9m | CN¥392.4m | CN¥353.8m | CN¥294.1m | CN¥341.4m | CN¥401.8m |
| Gross profit | CN¥53.7m | CN¥52.3m | CN¥45.0m | CN¥63.2m | CN¥55.6m | CN¥60.4m | CN¥69.1m | CN¥88.4m |
| Operating income | CN¥7.0m | CN¥13.8m | CN¥12.5m | CN¥20.4m | CN¥20.3m | CN¥33.8m | CN¥76.0m | CN¥48.5m |
| Net income | CN¥11.0m | CN¥5.7m | −CN¥2.5m | CN¥22.9m | CN¥23.1m | CN¥29.8m | CN¥69.3m | CN¥43.6m |
| Diluted earnings per share | 0.11 | 0.06 | -0.02 | 0.23 | 0.23 | 0.30 | 0.48 | 0.30 |
| Cash from operations | — | — | — | CN¥75.0m | CN¥65.0m | −CN¥19.0m | CN¥159.0m | — |
| Capital spending | −CN¥8.0m | −CN¥13.0m | −CN¥28.0m | −CN¥22.0m | −CN¥21.0m | −CN¥42.0m | −CN¥102.0m | −CN¥39.0m |
| Free cash flow | — | — | — | CN¥53.0m | CN¥44.0m | −CN¥61.0m | CN¥57.0m | — |
| Total assets | CN¥2.65bn | CN¥2.65bn | CN¥2.69bn | CN¥2.74bn | CN¥2.60bn | CN¥2.60bn | CN¥2.50bn | CN¥2.37bn |
| Cash and short-term investments | — | — | — | CN¥1.23bn | CN¥1.19bn | CN¥1.18bn | CN¥1.14bn | CN¥1.05bn |
| Debt | — | — | — | CN¥478.4m | CN¥154.8m | CN¥110.6m | CN¥22.5m | — |
| Shareholders' equity | CN¥1.73bn | CN¥1.75bn | CN¥1.75bn | CN¥1.76bn | CN¥1.76bn | CN¥1.78bn | CN¥1.75bn | CN¥1.69bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 22.7% | 26.1% | 23.1% | 26.1% | 29.2% | — | — |
| Operating margin | 5.6% | 16.1% | 19.2% | 18.5% | 18.5% | 20.2% | — | — |
| Net margin | 5.4% | 14.5% | 17.0% | 16.4% | 15.9% | 17.5% | — | — |
| Return on equity | 4.2% | 11.6% | 13.1% | 12.2% | 17.1% | 16.8% | — | — |
| Return on assets | 2.7% | 8.1% | 9.4% | 9.5% | 12.5% | 12.2% | — | — |
| Free cash flow yield | 14.4% | 13.2% | 16.6% | 14.5% | 1.2% | 6.6% | — | — |
| Revenue growth | -2.5% | 14.4% | 17.6% | -20.9% | 32.5% | 42.7% | — | — |
| Earnings growth | -63.9% | -2.3% | 21.9% | -18.8% | 21.0% | 50.0% | — | — |
| Current ratio | 2.18x | 2.61x | 3.10x | 4.41x | 3.61x | 3.58x | — | — |
| Debt to equity | — | 0.01x | — | 0.01x | 0.01x | — | 0.03x | 0.09x |
| Equity ratio | 64.9% | 70.0% | 71.8% | 77.7% | 73.0% | 72.7% | — | — |
| Interest coverage | 11.87x | 80.30x | 75.32x | 139.31x | 143.88x | 668.12x | — | — |
| R&D as a share of sales | 5.4% | 6.1% | 6.4% | 5.8% | 4.5% | 3.9% | — | — |
| Buybacks as a share of market value | 31.7% | -1.2% | 1.6% | -0.5% | -34.7% | 31.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 6.6% | — |
| Operating income | -25.9% | -17.0% | — |
| Net income | -24.5% | -15.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 21.9% | 23.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 40.1 | 19.7 | 23.4 | 27.8 | 22.3 | 19.9 |
| Price to sales | 2.1 | 2.9 | 4.0 | 4.5 | 3.5 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 14 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.496 | 0.346 | 0.231 | 0.231 | 0.231 |
- 13-for-10 split · 29 May 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.