Z 
26.18
+0.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥428.9m
FY2016FY2025
Net income
CN¥43.1m
FY2016FY2025
Free cash flow
CN¥42.7m
FY2016FY2025
Shareholders' equity
CN¥667.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥428.9m | CN¥422.6m | CN¥348.5m | CN¥338.1m | CN¥437.0m | CN¥272.9m | CN¥223.5m | CN¥253.5m | CN¥236.9m | CN¥159.6m |
| Research and development | CN¥30.2m | CN¥27.3m | CN¥26.3m | CN¥20.0m | CN¥15.1m | CN¥9.8m | CN¥5.8m | CN¥5.3m | CN¥5.5m | CN¥7.7m |
| Operating income | CN¥88.9m | CN¥26.8m | −CN¥32.5m | CN¥36.2m | CN¥158.9m | CN¥98.9m | CN¥74.6m | CN¥74.4m | CN¥50.5m | CN¥31.8m |
| Net income | CN¥43.1m | CN¥22.8m | −CN¥34.1m | CN¥19.4m | CN¥131.3m | CN¥86.7m | CN¥66.9m | CN¥66.5m | CN¥48.8m | CN¥30.7m |
| Diluted earnings per share | 0.32 | 0.12 | -0.25 | 0.14 | 1.02 | 0.88 | 0.89 | 0.49 | 0.64 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.25bn | CN¥1.28bn | CN¥1.38bn | CN¥1.40bn | CN¥1.25bn | CN¥844.0m | CN¥438.1m | CN¥417.8m | CN¥351.0m | CN¥276.8m |
| Cash and short-term investments | — | CN¥166.4m | CN¥311.2m | CN¥398.4m | CN¥392.3m | CN¥400.0m | CN¥18.4m | CN¥26.0m | CN¥36.6m | CN¥3.1m |
| Total liabilities | CN¥586.2m | CN¥635.9m | CN¥558.6m | CN¥541.6m | CN¥364.4m | CN¥96.7m | CN¥82.5m | CN¥129.1m | CN¥128.7m | CN¥88.4m |
| Debt | CN¥194.9m | CN¥189.4m | CN¥253.8m | CN¥253.5m | CN¥101.1m | CN¥17.5m | CN¥8.0m | CN¥75.0m | CN¥83.4m | CN¥45.6m |
| Shareholders' equity | CN¥667.4m | CN¥648.8m | CN¥688.7m | CN¥741.7m | CN¥779.1m | CN¥747.4m | CN¥355.6m | CN¥288.7m | CN¥222.3m | CN¥188.4m |
| Shares outstanding | 136m | 196m | 134m | 135m | 129m | 98m | 75m | 136m | 76m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.4m | CN¥41.9m | CN¥56.1m | CN¥111.7m | CN¥85.9m | CN¥85.7m | CN¥73.2m | CN¥32.9m | CN¥14.8m | −CN¥48.5m |
| Capital spending | −CN¥8.8m | −CN¥29.0m | −CN¥126.6m | −CN¥225.6m | −CN¥160.1m | −CN¥13.3m | −CN¥6.6m | −CN¥31.1m | −CN¥1.4m | −CN¥4.1m |
| Free cash flow | CN¥42.7m | CN¥12.9m | −CN¥70.5m | −CN¥113.9m | −CN¥74.2m | CN¥72.4m | CN¥66.6m | CN¥1.9m | CN¥13.4m | −CN¥52.5m |
| Dividends paid | −CN¥30.5m | −CN¥10.9m | −CN¥20.1m | −CN¥59.9m | −CN¥99.8m | −CN¥99.8m | −CN¥2.5m | −CN¥4.5m | −CN¥18.6m | −CN¥2.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥149.3m | CN¥118.5m | CN¥108.3m | CN¥103.4m | CN¥117.2m | CN¥100.0m | CN¥101.9m | CN¥99.9m |
| Operating income | CN¥42.0m | CN¥33.0m | CN¥19.0m | CN¥7.8m | CN¥19.5m | CN¥5.7m | CN¥7.5m | CN¥308,624 |
| Net income | CN¥27.7m | CN¥13.8m | CN¥9.0m | CN¥8.3m | CN¥18.7m | CN¥7.1m | CN¥9.9m | CN¥2.3m |
| Diluted earnings per share | 0.20 | 0.10 | 0.07 | 0.06 | 0.14 | 0.05 | 0.05 | 0.01 |
| Cash from operations | — | — | — | CN¥12.0m | CN¥4.0m | CN¥12.0m | — | −CN¥1.0m |
| Capital spending | −CN¥10.0m | — | — | −CN¥2.0m | −CN¥4.0m | −CN¥2.0m | −CN¥3.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥10.0m | CN¥0 | CN¥10.0m | — | −CN¥10.0m |
| Total assets | CN¥1.29bn | CN¥1.26bn | CN¥1.25bn | CN¥1.26bn | CN¥1.28bn | CN¥1.32bn | CN¥1.28bn | CN¥1.33bn |
| Cash and short-term investments | — | — | — | CN¥147.6m | CN¥161.5m | CN¥211.9m | CN¥166.4m | CN¥194.9m |
| Debt | CN¥288.2m | CN¥289.8m | CN¥194.9m | CN¥208.8m | CN¥246.4m | CN¥283.7m | CN¥188.7m | CN¥241.8m |
| Shareholders' equity | CN¥683.1m | CN¥681.2m | CN¥667.4m | CN¥658.4m | CN¥650.1m | CN¥650.8m | CN¥648.8m | CN¥645.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 9.5% | 25.1% |
| Operating income | 34.9% | -2.1% | 44.6% |
| Net income | 30.4% | -13.1% | 28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.6% | 7.8% | 16.8% | 19.3% |
| Net margin | 7.7% | 3.3% | 12.0% | 15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 97.0 | 280.4 | -108.1 | 258.9 | 55.9 | 41.1 |
| Price to sales | 9.7 | 15.1 | 10.6 | 14.9 | 16.8 | 13.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.103 | 0.106 | 0.318 | 0.531 |
- 13-for-10 split · 18 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.