11.29
-0.35%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥734.0m
FY2016FY2025
Net income
CN¥154.6m
FY2016FY2025
Free cash flow
CN¥219.0m
FY2016FY2025
Shareholders' equity
CN¥1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥734.0m | CN¥623.9m | CN¥485.9m | CN¥508.2m | CN¥477.6m | CN¥388.1m | CN¥326.3m | CN¥328.7m | CN¥297.3m | CN¥210.1m |
| Gross profit | CN¥280.0m | CN¥231.3m | CN¥183.1m | CN¥201.7m | CN¥193.8m | CN¥148.7m | CN¥129.7m | CN¥127.4m | CN¥114.8m | CN¥84.8m |
| Research and development | CN¥26.4m | CN¥26.0m | CN¥19.9m | CN¥30.6m | CN¥24.3m | CN¥17.1m | CN¥14.8m | CN¥6.4m | CN¥6.5m | CN¥5.7m |
| Operating income | CN¥183.4m | CN¥214.0m | CN¥115.9m | CN¥159.1m | CN¥149.0m | CN¥111.8m | CN¥96.2m | CN¥91.7m | CN¥61.7m | CN¥42.7m |
| Net income | CN¥154.6m | CN¥181.8m | CN¥97.6m | CN¥139.3m | CN¥123.5m | CN¥93.6m | CN¥80.6m | CN¥76.5m | CN¥51.3m | CN¥42.6m |
| Diluted earnings per share | 0.57 | 0.63 | 0.32 | 0.48 | 0.44 | 0.43 | 0.45 | 0.28 | 0.19 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.67bn | CN¥1.43bn | CN¥1.28bn | CN¥1.26bn | CN¥1.14bn | CN¥989.7m | CN¥508.4m | CN¥485.3m | CN¥443.5m | CN¥357.2m |
| Cash and short-term investments | — | CN¥325.4m | CN¥228.8m | CN¥381.2m | CN¥487.8m | CN¥499.8m | CN¥79.3m | CN¥115.0m | CN¥103.6m | CN¥49.5m |
| Total liabilities | CN¥395.8m | CN¥257.6m | CN¥237.8m | CN¥257.4m | CN¥225.7m | CN¥154.6m | CN¥117.2m | CN¥144.5m | CN¥137.0m | CN¥119.4m |
| Debt | — | CN¥160,198 | CN¥160,198 | CN¥16.7m | — | — | CN¥5.5m | CN¥12.0m | CN¥12.0m | CN¥12.0m |
| Shareholders' equity | CN¥1.27bn | CN¥1.18bn | CN¥1.04bn | CN¥1.00bn | CN¥915.2m | CN¥835.1m | CN¥391.2m | CN¥340.8m | CN¥306.5m | CN¥237.8m |
| Shares outstanding | 273m | 286m | 301m | 289m | 282m | 216m | 179m | 273m | 273m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥275.5m | CN¥230.1m | CN¥112.6m | CN¥25.6m | CN¥131.4m | CN¥122.7m | CN¥42.4m | CN¥65.3m | CN¥61.8m | CN¥51.2m |
| Capital spending | −CN¥56.4m | −CN¥130.0m | −CN¥213.8m | −CN¥107.0m | −CN¥109.1m | −CN¥67.0m | −CN¥58.0m | −CN¥14.8m | −CN¥11.5m | −CN¥6.9m |
| Free cash flow | CN¥219.0m | CN¥100.1m | −CN¥101.3m | −CN¥81.4m | CN¥22.3m | CN¥55.7m | −CN¥15.6m | CN¥50.5m | CN¥50.2m | CN¥44.3m |
| Dividends paid | −CN¥52.1m | −CN¥47.3m | −CN¥58.7m | −CN¥50.6m | −CN¥43.4m | −CN¥30.1m | −CN¥30.1m | −CN¥42.3m | −CN¥16.0m | −CN¥11.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥176.2m | CN¥173.4m | CN¥209.8m | CN¥189.7m | CN¥171.3m | CN¥163.3m | CN¥157.7m | CN¥154.3m |
| Gross profit | CN¥67.4m | CN¥68.0m | CN¥82.5m | CN¥73.2m | CN¥61.7m | CN¥62.6m | CN¥53.0m | CN¥58.9m |
| Operating income | CN¥35.9m | CN¥49.0m | CN¥48.8m | CN¥52.6m | CN¥36.2m | CN¥48.6m | CN¥34.4m | CN¥38.3m |
| Net income | CN¥29.6m | CN¥38.9m | CN¥38.6m | CN¥44.0m | CN¥31.9m | CN¥40.1m | CN¥28.9m | CN¥32.2m |
| Diluted earnings per share | 0.11 | 0.14 | 0.14 | 0.16 | 0.12 | 0.15 | 0.10 | 0.11 |
| Cash from operations | — | — | — | CN¥74.0m | CN¥59.0m | CN¥44.0m | — | CN¥54.0m |
| Capital spending | −CN¥18.0m | −CN¥34.0m | −CN¥13.0m | −CN¥13.0m | −CN¥17.0m | −CN¥12.0m | −CN¥29.0m | −CN¥23.0m |
| Free cash flow | — | — | — | CN¥61.0m | CN¥42.0m | CN¥32.0m | — | CN¥31.0m |
| Total assets | CN¥1.64bn | CN¥1.60bn | CN¥1.67bn | CN¥1.54bn | CN¥1.48bn | CN¥1.46bn | CN¥1.43bn | CN¥1.34bn |
| Cash and short-term investments | — | — | — | CN¥406.2m | CN¥348.5m | CN¥358.0m | CN¥325.4m | CN¥299.3m |
| Debt | — | — | — | — | CN¥41,290 | CN¥40,820 | — | — |
| Shareholders' equity | CN¥1.27bn | CN¥1.30bn | CN¥1.27bn | CN¥1.24bn | CN¥1.20bn | CN¥1.22bn | CN¥1.18bn | CN¥1.15bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.1% | 37.1% | 37.7% | 39.7% | 40.6% | 38.3% | — | — | — | — | — |
| Operating margin | 24.8% | 34.2% | 23.6% | 31.4% | 30.8% | 28.5% | — | — | — | — | — |
| Net margin | 21.1% | 29.1% | 20.1% | 27.4% | 25.8% | 24.1% | — | — | — | — | — |
| Return on equity | 12.2% | 15.4% | 9.4% | 13.9% | 13.5% | 11.2% | — | — | — | — | — |
| Return on assets | 9.3% | 12.7% | 7.6% | 11.0% | 10.8% | 9.5% | — | — | — | — | — |
| Free cash flow yield | — | 6.8% | 3.1% | — | — | — | — | — | — | — | — |
| Revenue growth | 17.6% | 28.4% | -4.4% | 6.4% | 23.1% | 18.9% | — | — | — | — | — |
| Earnings growth | -15.0% | 86.3% | -30.0% | 12.8% | 31.9% | 16.1% | — | — | — | — | — |
| Current ratio | 2.52x | 3.12x | 3.66x | 3.60x | 3.90x | 5.55x | — | — | — | — | — |
| Debt to equity | — | 0.00x | — | — | — | — | 0.04x | 0.04x | 0.05x | 0.16x | 0.24x |
| Equity ratio | 76.3% | 82.0% | 81.4% | 79.6% | 80.2% | 84.4% | — | — | — | — | — |
| Interest coverage | 139941.53x | 1547.25x | 1098.16x | 1121.73x | 1631.15x | 2189.99x | — | — | — | — | — |
| R&D as a share of sales | 3.6% | 4.2% | 4.1% | 6.0% | 5.1% | 4.4% | — | — | — | — | — |
| Buybacks as a share of market value | 4.8% | 4.9% | -4.3% | -2.5% | -30.6% | -20.8% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 13.6% | 16.1% |
| Operating income | 4.9% | 10.4% | 18.7% |
| Net income | 3.5% | 10.5% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 38.1% | 38.5% | 38.7% |
| Operating margin | 29.3% | 28.6% | 29.0% | 27.7% |
| Net margin | 24.8% | 24.4% | 24.6% | 23.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 18.5 | 34.8 | 24.8 | 30.4 | 23.0 |
| Price to sales | 5.3 | 5.4 | 7.0 | 6.8 | 7.8 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.22 | 0.167 | 0.30 | 0.259 | 0.153 |
- 6-for-5 split · 10 Jun 2025
- 1.45-for-1 split · 9 Jun 2023
- 1.45-for-1 split · 10 Jun 2022
- 7-for-5 split · 10 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.