S 
Shenzhen Zhaowei Machinery & Electronics Co 003021.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
103.72
+1.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.72bn
FY2016FY2025
Net income
CN¥254.3m
FY2016FY2025
Free cash flow
−CN¥11.1m
FY2016FY2025
Shareholders' equity
CN¥3.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.72bn | CN¥1.52bn | CN¥1.21bn | CN¥1.15bn | CN¥1.14bn | CN¥1.20bn | CN¥1.78bn | CN¥756.9m | CN¥548.9m | CN¥406.4m |
| Gross profit | CN¥577.4m | CN¥475.6m | CN¥349.1m | CN¥335.4m | CN¥334.7m | CN¥408.0m | CN¥575.9m | CN¥279.0m | CN¥212.4m | CN¥161.1m |
| Research and development | CN¥174.3m | CN¥155.1m | CN¥128.7m | CN¥117.3m | CN¥132.8m | CN¥74.6m | CN¥79.0m | CN¥57.2m | CN¥38.7m | CN¥27.7m |
| Operating income | CN¥231.6m | CN¥246.5m | CN¥193.9m | CN¥158.8m | CN¥156.4m | CN¥270.2m | CN¥415.8m | CN¥145.7m | CN¥64.9m | CN¥80.3m |
| Net income | CN¥254.3m | CN¥225.1m | CN¥179.9m | CN¥150.5m | CN¥147.5m | CN¥244.7m | CN¥357.1m | CN¥127.3m | CN¥49.2m | CN¥69.4m |
| Diluted earnings per share | 1.06 | 0.94 | 1.05 | 0.88 | 0.85 | 1.90 | 2.78 | 0.53 | 0.21 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.32bn | CN¥4.12bn | CN¥3.80bn | CN¥3.56bn | CN¥3.26bn | CN¥3.15bn | CN¥1.20bn | CN¥663.4m | CN¥465.9m | CN¥407.1m |
| Cash and short-term investments | — | CN¥1.07bn | CN¥772.1m | CN¥620.4m | CN¥1.20bn | CN¥1.72bn | CN¥347.3m | CN¥80.3m | CN¥16.2m | CN¥27.0m |
| Total liabilities | CN¥834.8m | CN¥895.7m | CN¥716.4m | CN¥611.4m | CN¥435.9m | CN¥377.4m | CN¥511.3m | CN¥346.3m | CN¥252.2m | CN¥232.5m |
| Debt | — | CN¥148.2m | CN¥41.3m | CN¥47.0m | CN¥22.5m | CN¥23.0m | CN¥27.6m | CN¥67.8m | CN¥96.1m | CN¥66.8m |
| Shareholders' equity | CN¥3.48bn | CN¥3.23bn | CN¥3.09bn | CN¥2.95bn | CN¥2.83bn | CN¥2.77bn | CN¥692.9m | CN¥317.0m | CN¥213.7m | CN¥174.5m |
| Shares outstanding | 239m | 239m | 171m | 171m | 175m | 129m | 128m | 239m | 239m | 239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥159.4m | CN¥123.7m | CN¥196.0m | CN¥224.4m | CN¥222.1m | CN¥147.5m | CN¥440.8m | CN¥195.8m | CN¥83.2m | CN¥107.5m |
| Capital spending | −CN¥170.5m | −CN¥168.6m | −CN¥206.1m | −CN¥260.6m | −CN¥235.5m | −CN¥129.1m | −CN¥108.4m | −CN¥75.2m | −CN¥60.1m | −CN¥86.2m |
| Free cash flow | −CN¥11.1m | −CN¥45.0m | −CN¥10.1m | −CN¥36.2m | −CN¥13.5m | CN¥18.3m | CN¥332.4m | CN¥120.6m | CN¥23.1m | CN¥21.3m |
| Dividends paid | −CN¥68.2m | −CN¥94.5m | −CN¥28.9m | −CN¥34.4m | −CN¥106.2m | −CN¥1.1m | −CN¥12.5m | −CN¥25.5m | −CN¥61.7m | −CN¥4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥459.0m | CN¥357.5m | CN¥460.3m | CN¥468.6m | CN¥419.0m | CN¥367.5m | CN¥467.1m | CN¥412.3m |
| Gross profit | CN¥139.2m | CN¥111.9m | CN¥172.7m | CN¥153.2m | CN¥135.8m | CN¥116.5m | CN¥141.9m | CN¥135.2m |
| Operating income | CN¥54.1m | CN¥29.7m | CN¥75.3m | CN¥64.2m | CN¥64.7m | CN¥61.1m | CN¥73.8m | CN¥73.1m |
| Net income | CN¥33.7m | CN¥41.0m | CN¥73.1m | CN¥68.0m | CN¥58.6m | CN¥54.7m | CN¥65.9m | CN¥65.3m |
| Diluted earnings per share | 0.14 | 0.17 | 0.31 | 0.28 | 0.24 | 0.23 | 0.28 | 0.27 |
| Cash from operations | — | — | — | CN¥62.0m | CN¥39.0m | CN¥7.0m | −CN¥20.0m | CN¥92.0m |
| Capital spending | −CN¥69.0m | −CN¥59.0m | −CN¥46.0m | −CN¥30.0m | −CN¥51.0m | −CN¥41.0m | −CN¥44.0m | −CN¥45.0m |
| Free cash flow | — | — | — | CN¥32.0m | −CN¥12.0m | −CN¥34.0m | −CN¥64.0m | CN¥47.0m |
| Total assets | CN¥5.91bn | CN¥5.88bn | CN¥4.32bn | CN¥4.24bn | CN¥4.18bn | CN¥4.21bn | CN¥4.12bn | CN¥3.95bn |
| Cash and short-term investments | — | — | — | CN¥992.4m | CN¥1.09bn | CN¥1.25bn | CN¥1.07bn | CN¥1.07bn |
| Debt | — | — | — | CN¥349.2m | CN¥153.3m | CN¥234.5m | CN¥141.0m | CN¥40.2m |
| Shareholders' equity | CN¥5.07bn | CN¥5.14bn | CN¥3.48bn | CN¥3.41bn | CN¥3.29bn | CN¥3.29bn | CN¥3.23bn | CN¥3.15bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 31.2% | 28.9% | 29.1% | 29.4% | 34.1% | — | — |
| Operating margin | 13.5% | 16.2% | 16.1% | 13.8% | 13.7% | 22.6% | — | — |
| Net margin | 14.8% | 14.8% | 14.9% | 13.1% | 12.9% | 20.5% | — | — |
| Return on equity | 7.3% | 7.0% | 5.8% | 5.1% | 5.2% | 8.8% | — | — |
| Return on assets | 5.9% | 5.5% | 4.7% | 4.2% | 4.5% | 7.8% | — | — |
| Free cash flow yield | 1.9% | 1.7% | 3.3% | 3.9% | 3.6% | 3.0% | — | — |
| Revenue growth | 12.5% | 26.4% | 4.6% | 1.1% | -4.6% | -33.0% | — | — |
| Earnings growth | 13.0% | 25.1% | 19.6% | 2.0% | -39.7% | -31.5% | — | — |
| Current ratio | 4.07x | 3.66x | 4.09x | 4.49x | 7.07x | 8.45x | — | — |
| Debt to equity | — | 0.04x | 0.01x | 0.01x | 0.00x | — | 0.05x | 0.11x |
| Equity ratio | 80.7% | 78.3% | 81.2% | 82.8% | 86.6% | 88.0% | — | — |
| Interest coverage | 91.31x | 79.47x | 50.72x | 44.73x | 66.61x | 381.60x | — | — |
| R&D as a share of sales | 10.2% | 10.2% | 10.7% | 10.2% | 11.7% | 6.2% | — | — |
| Buybacks as a share of market value | -0.3% | -39.6% | -0.1% | 2.1% | -35.6% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 7.5% | — |
| Operating income | 13.4% | -3.0% | — |
| Net income | 19.1% | 0.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 31.0% | 31.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 116.9 | 78.4 | 63.8 | 39.0 | 67.5 | 16.7 |
| Price to sales | 17.3 | 11.6 | 9.5 | 5.1 | 8.7 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.385 | 0.285 | 0.393 | 0.121 | 0.143 | 0.444 |
- 7-for-5 split · 21 May 2024
- 8-for-5 split · 17 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.