15.12
-0.53%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.55bn
FY2016FY2025
Net income
CN¥165.2m
FY2016FY2025
Free cash flow
CN¥94.4m
FY2016FY2025
Shareholders' equity
CN¥1.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.55bn | CN¥1.52bn | CN¥1.90bn | CN¥2.58bn | CN¥2.27bn | CN¥1.89bn | CN¥1.65bn | CN¥1.42bn | CN¥1.17bn | CN¥1.03bn |
| Research and development | CN¥110.8m | CN¥91.9m | CN¥94.9m | CN¥76.2m | CN¥71.8m | CN¥47.5m | CN¥39.1m | CN¥23.8m | CN¥18.4m | CN¥11.8m |
| Operating income | CN¥182.3m | CN¥177.7m | CN¥255.3m | CN¥240.1m | CN¥192.5m | CN¥157.4m | CN¥118.8m | CN¥108.3m | CN¥90.0m | CN¥75.1m |
| Net income | CN¥165.2m | CN¥160.6m | CN¥226.7m | CN¥209.2m | CN¥172.2m | CN¥135.1m | CN¥105.1m | CN¥91.7m | CN¥76.8m | CN¥67.5m |
| Diluted earnings per share | 0.90 | 0.81 | 1.11 | 1.09 | 0.92 | 0.95 | 0.74 | 0.50 | 0.42 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.59bn | CN¥2.59bn | CN¥2.48bn | CN¥2.12bn | CN¥1.67bn | CN¥1.54bn | CN¥889.8m | CN¥771.0m | CN¥612.9m | CN¥547.8m |
| Cash and short-term investments | — | CN¥497.7m | CN¥564.4m | CN¥642.7m | CN¥654.4m | CN¥766.6m | CN¥223.2m | CN¥154.5m | CN¥76.4m | CN¥75.8m |
| Total liabilities | CN¥634.2m | CN¥673.4m | CN¥610.2m | CN¥641.5m | CN¥370.5m | CN¥362.0m | CN¥299.8m | CN¥265.3m | CN¥251.1m | CN¥249.7m |
| Debt | CN¥59.6m | CN¥64.2m | CN¥33.9m | CN¥13.4m | CN¥24.6m | CN¥181.1m | CN¥24.0m | CN¥35.0m | CN¥65.0m | CN¥50.0m |
| Shareholders' equity | CN¥1.81bn | CN¥1.74bn | CN¥1.69bn | CN¥1.48bn | CN¥1.30bn | CN¥1.17bn | CN¥590.0m | CN¥505.7m | CN¥361.7m | CN¥298.1m |
| Shares outstanding | 183m | 198m | 203m | 192m | 188m | 142m | 141m | 183m | 183m | 183m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥212.9m | CN¥197.5m | CN¥203.7m | CN¥200.6m | CN¥158.7m | CN¥172.5m | CN¥149.3m | CN¥64.5m | CN¥11.3m | CN¥59.0m |
| Capital spending | −CN¥118.5m | −CN¥154.5m | −CN¥197.5m | −CN¥246.4m | −CN¥186.9m | −CN¥56.2m | −CN¥43.9m | −CN¥29.2m | −CN¥11.5m | −CN¥12.7m |
| Free cash flow | CN¥94.4m | CN¥43.0m | CN¥6.1m | −CN¥45.8m | −CN¥28.2m | CN¥116.3m | CN¥105.4m | CN¥35.3m | −CN¥131,901 | CN¥46.3m |
| Dividends paid | −CN¥166.2m | −CN¥80.9m | −CN¥61.3m | −CN¥64.8m | −CN¥46.3m | −CN¥27.8m | −CN¥20.8m | −CN¥22.4m | −CN¥16.3m | −CN¥22.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥327.2m | CN¥357.1m | CN¥473.1m | CN¥348.2m | CN¥372.2m | CN¥360.2m | CN¥393.4m | CN¥355.8m |
| Operating income | CN¥53.7m | CN¥43.4m | CN¥45.9m | CN¥36.1m | CN¥56.9m | CN¥44.1m | CN¥46.2m | CN¥44.5m |
| Net income | CN¥52.9m | CN¥35.3m | CN¥44.3m | CN¥30.7m | CN¥52.0m | CN¥38.3m | CN¥41.6m | CN¥41.5m |
| Diluted earnings per share | 0.29 | 0.19 | 0.24 | 0.17 | 0.28 | 0.21 | 0.21 | 0.21 |
| Cash from operations | — | — | — | CN¥667.0m | CN¥60.0m | CN¥36.0m | — | CN¥51.0m |
| Capital spending | −CN¥32.0m | −CN¥30.0m | −CN¥27.0m | −CN¥25.0m | −CN¥30.0m | −CN¥35.0m | −CN¥46.0m | −CN¥12.0m |
| Free cash flow | — | — | — | CN¥642.0m | CN¥30.0m | CN¥1.0m | — | CN¥39.0m |
| Total assets | CN¥2.61bn | CN¥2.65bn | CN¥2.59bn | CN¥2.60bn | CN¥2.54bn | CN¥2.60bn | CN¥2.59bn | CN¥2.55bn |
| Cash and short-term investments | — | — | — | CN¥402.7m | CN¥420.9m | CN¥451.6m | CN¥497.7m | CN¥487.6m |
| Debt | CN¥78.1m | CN¥69.7m | CN¥59.6m | CN¥6.2m | CN¥109.6m | CN¥66.5m | CN¥59.7m | CN¥59.6m |
| Shareholders' equity | CN¥1.84bn | CN¥1.84bn | CN¥1.81bn | CN¥1.80bn | CN¥1.77bn | CN¥1.78bn | CN¥1.74bn | CN¥1.73bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.9% | 11.4% | 13.6% | 9.3% | 8.6% | 8.3% | — | — |
| Net margin | 10.6% | 10.6% | 11.9% | 8.1% | 7.6% | 7.1% | — | — |
| Return on equity | 9.1% | 9.2% | 13.4% | 14.1% | 13.2% | 11.5% | — | — |
| Return on assets | 6.4% | 6.2% | 9.1% | 9.9% | 10.3% | 8.8% | — | — |
| Free cash flow yield | 11.2% | 11.0% | 12.2% | 14.4% | 11.4% | 10.0% | — | — |
| Revenue growth | 2.3% | -20.1% | -26.3% | 13.5% | 20.0% | 14.8% | — | — |
| Earnings growth | 2.9% | -29.2% | 8.3% | 21.5% | 27.5% | 28.5% | — | — |
| Current ratio | 2.26x | 2.04x | 2.12x | 2.33x | 3.72x | 3.77x | — | — |
| Debt to equity | 0.03x | 0.06x | 0.02x | 0.01x | — | — | 0.04x | 0.07x |
| Equity ratio | 70.0% | 67.2% | 67.9% | 69.8% | 77.9% | 76.4% | — | — |
| Interest coverage | 78.68x | 86.86x | 184.84x | 192.89x | 125.49x | 303.32x | — | — |
| R&D as a share of sales | 7.1% | 6.0% | 5.0% | 3.0% | 3.2% | 2.5% | — | — |
| Buybacks as a share of market value | 7.7% | 2.6% | -6.0% | -2.1% | -32.1% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | -3.9% | 4.9% |
| Operating income | -8.8% | 3.0% | 12.1% |
| Net income | -7.6% | 4.1% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.7% | 11.3% | 10.3% | 9.2% |
| Net margin | 10.6% | 10.1% | 9.1% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 28.7 | 22.3 | 21.1 | 19.0 | 24.7 | 17.9 |
| Price to sales | 3.0 | 2.4 | 2.5 | 1.5 | 1.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.417 | 0.583 | 0.347 | 0.374 | 0.205 |
- 6-for-5 split · 28 May 2024
- 13-for-10 split · 24 May 2023
- 13-for-10 split · 23 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.